The Fort Worth Press - Colosseum Bankable Feasibility Study Confirms High Margin Gold Project

USD -
AED 3.672504
AFN 64.000368
ALL 82.099008
AMD 367.63228
ANG 1.790403
AOA 917.503981
ARS 1492.901385
AUD 1.443002
AWG 1.8025
AZN 1.70397
BAM 1.709092
BBD 2.014681
BDT 123.336392
BGN 1.69088
BHD 0.377157
BIF 2975.313497
BMD 1
BND 1.290864
BOB 6.927077
BRL 5.170399
BSD 1.000306
BTN 95.296893
BWP 13.491502
BYN 2.902259
BYR 19600
BZD 2.011797
CAD 1.41995
CDF 2246.000362
CHF 0.803085
CLF 0.023434
CLP 925.617163
CNY 6.789104
CNH 6.785505
COP 3363.656224
CRC 455.717219
CUC 1
CUP 26.5
CVE 96.35601
CZK 21.144704
DJF 178.127321
DKK 6.535604
DOP 59.256346
DZD 133.361297
EGP 49.283873
ERN 15
ETB 160.4018
EUR 0.873904
FJD 2.26045
FKP 0.748732
GBP 0.748727
GEL 2.63504
GGP 0.748732
GHS 11.363656
GIP 0.748732
GMD 72.503851
GNF 8772.665705
GTQ 7.634028
GYD 209.236685
HKD 7.84465
HNL 26.773277
HRK 6.587504
HTG 130.834098
HUF 308.910388
IDR 17994.4
ILS 2.99865
IMP 0.748732
INR 95.215504
IQD 1310.350854
IRR 1375950.000352
ISK 125.920386
JEP 0.748732
JMD 158.351903
JOD 0.70904
JPY 161.370385
KES 129.3398
KGS 87.447704
KHR 4005.767466
KMF 431.00035
KPW 900.00035
KRW 1528.775039
KWD 0.31029
KYD 0.833661
KZT 473.045834
LAK 22586.621226
LBP 89575.392144
LKR 335.046096
LRD 181.552847
LSL 16.224931
LTL 2.95274
LVL 0.60489
LYD 6.4115
MAD 9.354393
MDL 17.595141
MGA 4240.835409
MKD 53.86027
MMK 2099.691108
MNT 3584.859602
MOP 8.08057
MRU 39.921353
MUR 47.050378
MVR 15.460378
MWK 1734.609167
MXN 17.469104
MYR 4.071039
MZN 63.910377
NAD 16.224931
NGN 1370.080377
NIO 36.806921
NOK 9.841039
NPR 152.475204
NZD 1.752235
OMR 0.385704
PAB 1.000306
PEN 3.403766
PGK 4.394635
PHP 61.501038
PKR 278.103989
PLN 3.75205
PYG 6082.055315
QAR 3.656661
RON 4.568038
RSD 102.570892
RUB 77.145891
RWF 1464.412112
SAR 3.748374
SBD 8.058541
SCR 13.46616
SDG 600.503676
SEK 9.65806
SGD 1.291404
SHP 0.746601
SLE 24.350371
SLL 20969.503664
SOS 571.678245
SRD 37.566038
STD 20697.981008
STN 21.409534
SVC 8.752567
SYP 110.532098
SZL 16.22231
THB 33.325038
TJS 9.2726
TMT 3.51
TND 2.952244
TOP 2.40776
TRY 46.767504
TTD 6.779394
TWD 31.938038
TZS 2626.818718
UAH 44.550181
UGX 3650.980906
UYU 40.232446
UZS 11983.221916
VES 638.90327
VND 26296
VUV 119.804122
WST 2.773179
XAF 573.213615
XAG 0.016021
XAU 0.00024
XCD 2.70255
XCG 1.80277
XDR 0.712894
XOF 573.213615
XPF 104.216367
YER 237.050363
ZAR 16.231504
ZMK 9001.203584
ZMW 18.379866
ZWL 321.999592
  • CMSC

    0.0400

    21.99

    +0.18%

  • CMSD

    -0.0300

    22.15

    -0.14%

  • RELX

    0.5500

    31.93

    +1.72%

  • RBGPF

    2.5400

    68.15

    +3.73%

  • RIO

    1.0700

    94.42

    +1.13%

  • BTI

    1.2100

    61.77

    +1.96%

  • VOD

    0.1400

    13.15

    +1.06%

  • BCE

    0.4000

    21.42

    +1.87%

  • GSK

    2.3600

    53.66

    +4.4%

  • RYCEF

    0.5400

    19.68

    +2.74%

  • BCC

    0.4500

    75.93

    +0.59%

  • NGG

    2.6700

    82.85

    +3.22%

  • JRI

    0.0600

    13

    +0.46%

  • AZN

    11.2900

    195.15

    +5.79%

  • BP

    1.2500

    37.4

    +3.34%

Colosseum Bankable Feasibility Study Confirms High Margin Gold Project
Colosseum Bankable Feasibility Study Confirms High Margin Gold Project

Colosseum Bankable Feasibility Study Confirms High Margin Gold Project

A Technically Simple Restart with Strong Economics

Text size:

SAN BERNARDINO, CA / ACCESS Newswire / May 11, 2026 / Dateline Resources Limited (ASX:DTR)(OTCQB:DTREF)(FSE:YE1) (Dateline or the Company) is pleased to present the results of the Bankable Feasibility Study (BFS) for the 100%-owned Colosseum Gold and Rare Earth Element (REE) Project in San Bernardino County, California. The BFS demonstrates a robust gold development, generating significant margins.

Highlights

  • US$1.08B undiscounted pre-tax free cashflow

    • Increases to US$1.357B using spot price

  • US$785M NPV5% (pre-tax)

    • Increases to US$999M using spot price

  • 49.5%IRR (pre-tax) at base model gold price (US$4,200/oz),

    • Increases to 59.5% using spot price (US$4,700/oz)

  • US$249M of start-up capital (including US$16M of capitalised mining) plus US$25M contingency.

  • 75koz average annual gold production of over first 6 years.

  • 573koz total gold production over 10.4 year mine life

    • 102koz peak gold sales of in year 6.

  • ~$55M increase in undiscounted pre-tax free cashflow for every $100/oz increase in gold price

  • US$1,825/oz All-in Sustaining Cost (AISC) based on current industry costs within ±15%.

  • Low 3:1 strip ratio highlights Colosseum's strong mining efficiency, with reduced waste movement supporting lower operating costs.

  • 55koz of Inferred Mineral Resources within the pit shell that have not been included in the Ore Reserve.

  • Additional underground potential in the northeast of the North Pit, that is open at depth and subject to ongoing drilling not included in Ore Reserve, including recently drilled holes.

Dateline's Managing Director, Stephen Baghdadi, commented:

"Since acquiring Colosseum in 2021, we have recognised the significant potential of the project. The near vertical nature of mineralisation associated with the breccia pipes demonstrates excellent continuity that continues with depth. Since the original Scoping Study was completed in October 2024, we have continued to see strength in the gold sector, with the project forecast to generate operating margins of greater than $2,500 per ounce.

"With the BFS complete and the Front-End Engineering Studies (FEED) well underway, our engagement with project financiers is advancing as we look to secure the funding required to commence production as soon as possible."

Financial Metrics

Operating and capital cost estimates in the Study are based on current industry costs and are considered to be accurate within ±15%.

Spot Gold Price (US$4,700/oz)

  • Undiscounted free cash flow of $1,357M pre-tax and $978M post-tax.

  • NPV5% of $999M pre-tax and $704M post-tax.

  • IRR of 59.5% pre-tax and 46.2% post-tax.

  • All-in Sustaining Cost (AISC) of $1,838/oz.

Base Gold Price (US$4,200/oz)

  • Undiscounted free cash flow of $1,082M pre-tax and $779M post-tax.

  • NPV5% of $785M pre-tax and $551M post-tax.

  • IRR of 49.5% pre-tax and 38.6% post-tax.

  • All-in Sustaining Cost (AISC) of $1,825/oz.

Gold Price Sensitivity

  • Every $100/oz increase in gold price, increases undiscounted pre-tax free cash flow by ~$55M.

Gold Production Profile

  • Total gold production of 573koz.

  • Peak annual gold production of 102koz in year 6.

  • Average annual gold production of 75koz over first 6 years, before transitioning to stockpile processing.

Mining and Processing - Mining is front loaded in first six years

  • 2Mtpa carbon-in-leach (CIL) processing plant

  • Metallurgical recovery averages 91% over life of mine

  • 100% of ore (20.6 tonnes of ore at 0.95g/t Au) mined in first six years

  • 11.5Mt at 1.34g/t Au processed during first six years, producing 497koz

  • Stockpiled material, already mined, will be processed over the next 4.4 years, producing a further 133koz

Table 1:Key Study Metrics

Unit

May 2025 Scoping Study

2026 Bankable Feasibility Study

Base Case

Spot Price

Gold Price

$/oz

2,900

4,200

4,700

PRODUCTION TARGET

Life of Mine

Years

8.3

10.4

10.4

Total Ore Mined

M Tonnes

16.6

20.6

20.6

Total Waste Mined

M Tonnes

56.8

62.2

62.2

Total Material Movement

M Tonnes

73.3

82.9

82.9

Strip Ratio

x:x

3.4:1

3.0:1

3.0:1

Total Tonnes Milled

M Tonnes

16.6

20.6

20.6

Average Plant Throughput

Mtpa

1.8

2.0

2.0

Average Head Grade

g/t Au

1.3

0.95

0.95

Average Recovery

%

92

91

91

Total Net Gold Produced

koz

635

573

573

Ave Annual Gold Production (first 6 years)

Koz pa

71

75.4

75.4

FINANCIALS

Total Operating Costs

$M

751

942

942

Total Capital Costs

$M

195

313

313

Pre-Production Capex

$M

138

249

249

Total Pre-production capital expenditure and working capital requirements

$M

153

275

275

Net Revenue

$M

827

779

978

Total Sales Revenue (including royalties)

$M

1,773

2,337

2,612

Discount Rate

%

6.5

5

5

Pre-Tax Discounted Cashflow - NPV

$M

550

785

999

Pre-Tax Internal Rate of Return (IRR)

%

61

49.5

59.5%

UNIT COSTS

Unit Operating Costs (C1)

$/oz

1,182

1,651

1,663

All-in Sustaining Costs

$/oz

1,490

1,825

1,838

Figure 1: Annual Gold Production and AISC (@USD4,200/oz)
Figure 2: Annual and Cumulative Post-Tax Cash Flow (@$4,200/oz)

Production Confidence

  • The Study focusses on the higher confidence Measured and Indicated Mineral Resource, which makes up 100% of the production target.

  • The Proved Ore Reserve is 14.1Mt at 1.06g/t Au and the Probable Ore Reserve is 6.5Mt @ 0.72g/t Au. Total Ore Reserve ounces are 630koz at an average grade of 0.95g/t Au.

Figure 3: Processing schedule by Mineral Resource classification (57% Measured and 43% Indicated)

Production Strategy and Detailed Schedule

The production strategy involves prioritising the highest margin accessible material through the processing plant. Key points regarding the mill feed schedule include:

  • Process plant commissioning and ramp-up occurs in year 1.

  • Development of the Colosseum north and south open pits is staged to limit capital draw down while maintaining sufficient ore stocks to feed the mill.

  • Metallurgical recovery averages 91%.

  • Mining ceases at the end of year 6. A stockpile (11.3Mt) of low grade is processed through to the middle of year 11. Future extensional and regional exploration is expected to extend the period of mining, either via the open pits or an underground development.

Table 2: Colosseum Mine and Processing Production Schedule

Units

Total

Year 0

Year 1

Year 2

Year 3

Year 4

Year 5

Year 6

Year 7

Year 8

Year 9

Year 10

Year 11

Mining

North Pit

Kt

13,027.6

188.9

3,992.1

4,152.6

3,470.6

1,222.4

-

-

-

-

-

-

-

g/t

0.84

0.72

0.87

0.87

0.78

0.83

-

-

-

-

-

-

-

Koz

351.5

4.4

111.6

115.5

87.4

32.5

-

-

-

-

-

-

-

South Pit

Kt

7,603.3

-

50.4

471.5

976.8

2.227.6

2.950.1

926.9

-

-

-

-

-

g/t

1.14

-

0.47

0.59

0.69

0.85

1.28

2.19

-

-

-

-

-

Koz

278.7

-

0.7

9.0

21.8

60.7

121.1

65.4

-

-

-

-

-

Total

Kt

20.6

188.9

4,042.5

4,624.1

4,447.4

3,450.0

2.950.1

926.9

-

-

-

-

-

g/t

0.95

0.72

0.86

0.84

0.76

0.84

1.28

2.19

-

-

-

-

-

Koz

630.2

4.4

112.4

124.5

109.2

93.2

121.1

65.4

-

-

-

-

-

Processing

Tonnes

Kt

20,630.9

0.0

1,542

2,005

2,000

2,000

2,000

2,005

2,000

2,000

2,000

2,005

1,072

Grade

g/t

0.95

0.00

1.18

1.26

1.22

1.17

1.43

1.74

0.60

0.41

0.41

0.41

0.41

Milled Oz

Koz

630.2

0.0

58.5

81.1

78.3

75.0

92.0

112.5

38.8

26.5

26.5

26.6

14.2

Recovered Oz

Koz

573.4

0.0

53.3

73.8

71.2

68.2

83.7

102.4

35.3

24.2

24.2

24.2

12.9

Sensitivity Analysis

  • Cashflow analysis shows that while sensitive to fluctuations in both cost and gold price, the Project continues to deliver positive cash flows under conservative assumptions. This supports the positive financial outcome modelled under the base case scenario.

  • For each $100/oz change in gold price there is a ~$55M change in pre-tax free cash flow.

Figure 4: Undiscounted pre-tax free cash flow sensitivity (@$4,200/oz)
Figure 5: Post-tax free NPV5 sensitivity (@$4,200/oz)

Funding

This Study estimates the funding required to commence production.

To achieve the range of outcomes indicated in the Study, funding of $249M, plus a contingency of $25M, is required.

The Company has cash and equivalents of A$88M as at the date of this report. The Company is seeking to fund the development of Colosseum via a mixture of project financing and cash at hand.

Subsequent developments are assumed to be funded by positive cash flow generated from production.

Forward Work Program

Several pre-construction initiatives have commenced ahead of the Final Investment Decision (FID) for the Colosseum mine development.

An access road has been rehabilitated that connects the site with the Yates Well Road (sealed) and Interstate I-15.

A laydown and storage property has been optioned near the commencement of the access road on Yates Well Road. This property also includes two water bores, Colosseum #1 and #2, which will be used to supply water to the site.

The historical footings and foundations from the previous processing plant have been unearthed. Several of these areas have been assessed as being suitable for reuse in the Colosseum development.

An 'as new' SAG and Ball Mill has been agreed to be acquired for the Colosseum Project. The mills were built in 2020 but have been stored in a bonded warehouse since. They will be transported to site in the coming months.

Dateline intends to enter into a power supply agreement for the re-establishment of grid power to the Colosseum mine site. An overhead transmission line will be re-established along the approved access corridor.

GR Engineering Services (GRES) has been awarded the Front-End Engineering and Design contract for the Colosseum processing plant. This work commenced in parallel with the BFS.

Dateline expects to appoint an Engineering, Procurement, Construction plus Management (EPC+M) contract in the coming month/s. To assist with the contracting strategy as well as site construction management, Dateline has appointed experienced project management consultants Alvarez & Marsal (A&M). A&M have commenced their scope and will fill out the Dateline team, offering a streamlined model to quickly upskill Dateline's internal execution capability.

Report and Announcement

Full details of the ASX Announcement and SK-1300 Technical Report Summary for the Colosseum Project is available on the Dateline Resources website at www.datelineresources.com.au

This press release has been authorized for release by the Board of Dateline Resources Limited.

For more information, please contact:

Stephen Baghdadi
Managing Director
+61 2 9375 2353

Andrew Rowell
Corporate & Investor Relations Manager
+61 400 466 226
[email protected]
www.datelineresources.com.au

Follow Dateline on socials:
X - @Dateline_DTR
Truth Social - @dateline_resources
LinkedIn - dateline-resources
YouTube - @dateline.resources

About Dateline Resources Limited

Dateline Resources Limited (ASX:DTR)(OTCQB:DTREF)(FSE:YE1) is an Australian company focused on mining and exploration in North America. The Company owns 100% of the Colosseum Gold-REE Project in California.

The Colosseum Gold Mine is located in the Walker Lane Trend in East San Bernardino County, California and is located 10km north of Mountain Pass rare earth mine. Drill testing the REE potential at Colosseum has commenced.

On 11 May 2026, Dateline announced that the BFS economics for the Colosseum Gold Project generated a pre-tax NPV5 of US$785 million and a pre-tax IRR of 49.5% using a gold price of US$4,200/oz.

Dateline has also acquired the high-grade Argos Strontium Project, also located in San Bernadino County, California. Argos is reportedly the largest strontium deposit in the U.S. with previous celestite production grading 95%+ SrSO4.

In March 2026, Dateline consolidated the Music Valley Heavy Rare Earth Project in Riverside and San Bernardino Counties, California. The region has known HREE mineralisation from USGS rock chip sampling, however it has not been subjected to modern exploration techniques.

Forward-Looking Statements

This announcement may contain "forward-looking statements" concerning Dateline Resources that are subject to risks and uncertainties. Generally, the words "will", "may", "should", "continue", "believes", "expects", "intends", "anticipates" or similar expressions identify forward-looking statements. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those expressed in the forward-looking statements. Many of these risks and uncertainties relate to factors that are beyond Dateline Resources' ability to control or estimate precisely, such as future market conditions, changes in regulatory environment and the behavior of other market participants. Dateline Resources cannot give any assurance that such forward-looking statements will prove to have been correct. The reader is cautioned not to place undue reliance on these forward-looking statements. Dateline Resources assumes no obligation and does not undertake any obligation to update or revise publicly any of the forward-looking statements set out herein, whether as a result of new information, future events or otherwise, except to the extent legally required.

Competent Person Statements

Sample preparation and any exploration information in this announcement is based upon work by Mr Graham Craig who is a Member of the Association of Professional Engineers and Geoscientists of Manitoba (APEGM). Mr Craig has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to quality as a Competent Person as defined in the 2012 Edition of the "Australasian Code for Reporting Exploration Results, Mineral Resources and Ore Reserves" (JORC Code). Mr Craig is a full time employee of Colosseum Rare Metals Inc. which is a wholly owned subsidiary of Dateline Resources Limited and consents to the inclusion in the report of the matters based on this information in the form and context in which it appears.

The data in this report that relates to Mineral Resource estimates for the Colosseum gold deposit is based on information evaluated by Mr Simon Tear who is a Member of the Australasian Institute of Mining and Metallurgy (AusIMM) and who has sufficient experience relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (the "JORC Code"). Mr Tear is a Director of H&S Consultants Pty Ltd and he consents to the inclusion in the report of the Mineral Resource Estimate in the form and context in which it appears.

The data in this report that relates to Ore Reserves estimates for the Colosseum gold deposit is based on work conducted or supervised by Mr John Wyche who is a Fellow and Chartered Professional of The Australasian Institute of Mining and Metallurgy (AusIMM) and who has sufficient experience relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (the "JORC Code"). Mr Wyche is a Director of Australian Mine Design and development Pty Ltd and he consents to the inclusion in the report of the Ore Reserves Estimate in the form and context in which it appears.

SOURCE: Dateline Resources Limited



View the original press release on ACCESS Newswire

L.Rodriguez--TFWP