The Fort Worth Press - Colosseum Bankable Feasibility Study Confirms High Margin Gold Project

USD -
AED 3.672498
AFN 62.999871
ALL 82.06033
AMD 368.210332
ANG 1.79046
AOA 917.999626
ARS 1398.494498
AUD 1.408967
AWG 1.80225
AZN 1.700265
BAM 1.68319
BBD 2.014527
BDT 122.775311
BGN 1.66992
BHD 0.37725
BIF 2975
BMD 1
BND 1.281294
BOB 6.911598
BRL 5.059801
BSD 1.000207
BTN 96.503322
BWP 13.583201
BYN 2.726365
BYR 19600
BZD 2.011601
CAD 1.375599
CDF 2252.507696
CHF 0.789985
CLF 0.023008
CLP 905.53021
CNY 6.814991
CNH 6.815275
COP 3794.85
CRC 452.511274
CUC 1
CUP 26.5
CVE 95.374996
CZK 20.972802
DJF 177.719992
DKK 6.443302
DOP 58.849948
DZD 132.510767
EGP 53.093099
ERN 15
ETB 156.175858
EUR 0.86223
FJD 2.211044
FKP 0.745062
GBP 0.74675
GEL 2.670254
GGP 0.745062
GHS 11.445014
GIP 0.745062
GMD 72.999725
GNF 8777.494587
GTQ 7.625047
GYD 209.258494
HKD 7.83345
HNL 26.601892
HRK 6.496798
HTG 130.92646
HUF 311.887979
IDR 17711
ILS 2.928935
IMP 0.745062
INR 96.81795
IQD 1310.5
IRR 1320950.000434
ISK 123.649718
JEP 0.745062
JMD 158.241248
JOD 0.709023
JPY 158.943499
KES 129.329947
KGS 87.450396
KHR 4011.500431
KMF 423.999686
KPW 900.049483
KRW 1508.505015
KWD 0.30914
KYD 0.833513
KZT 471.023099
LAK 21950.000281
LBP 89549.999878
LKR 330.512012
LRD 183.274989
LSL 16.700885
LTL 2.95274
LVL 0.60489
LYD 6.359903
MAD 9.224586
MDL 17.303671
MGA 4196.357878
MKD 53.154241
MMK 2099.427985
MNT 3578.349826
MOP 8.069452
MRU 39.98983
MUR 47.249713
MVR 15.393488
MWK 1740.999859
MXN 17.424499
MYR 3.978023
MZN 63.909955
NAD 16.701504
NGN 1372.340219
NIO 36.807704
NOK 9.281505
NPR 154.405487
NZD 1.716897
OMR 0.384502
PAB 1.000207
PEN 3.422764
PGK 4.42356
PHP 61.703006
PKR 278.560536
PLN 3.66824
PYG 6125.724515
QAR 3.645916
RON 4.508703
RSD 101.211024
RUB 71.198762
RWF 1462.799604
SAR 3.752456
SBD 8.032258
SCR 13.044659
SDG 600.502191
SEK 9.41407
SGD 1.28215
SHP 0.746601
SLE 24.604244
SLL 20969.502105
SOS 571.620366
SRD 37.227503
STD 20697.981008
STN 21.085063
SVC 8.751442
SYP 111.458438
SZL 16.701912
THB 32.739503
TJS 9.286861
TMT 3.5
TND 2.927516
TOP 2.40776
TRY 45.5903
TTD 6.780784
TWD 31.687989
TZS 2609.997991
UAH 44.17973
UGX 3771.214155
UYU 40.31911
UZS 12021.721544
VES 517.314498
VND 26330
VUV 118.295117
WST 2.706459
XAF 564.531176
XAG 0.013625
XAU 0.000224
XCD 2.70255
XCG 1.802644
XDR 0.702153
XOF 564.523888
XPF 102.636924
YER 238.650142
ZAR 16.73095
ZMK 9001.196241
ZMW 18.829392
ZWL 321.999592
  • RBGPF

    0.7200

    63.23

    +1.14%

  • CMSC

    -0.1800

    22.8

    -0.79%

  • CMSD

    -0.2100

    22.75

    -0.92%

  • BCC

    -2.1300

    65.47

    -3.25%

  • BCE

    0.1600

    23.98

    +0.67%

  • BTI

    -0.2900

    66.06

    -0.44%

  • RYCEF

    0.0600

    15.45

    +0.39%

  • GSK

    0.7900

    51.05

    +1.55%

  • NGG

    0.3100

    84.15

    +0.37%

  • AZN

    0.7200

    184.64

    +0.39%

  • VOD

    0.1500

    15.15

    +0.99%

  • BP

    0.4500

    46.14

    +0.98%

  • JRI

    -0.2300

    12.47

    -1.84%

  • RELX

    -0.3800

    33.58

    -1.13%

  • RIO

    -2.4100

    100.92

    -2.39%

Colosseum Bankable Feasibility Study Confirms High Margin Gold Project
Colosseum Bankable Feasibility Study Confirms High Margin Gold Project

Colosseum Bankable Feasibility Study Confirms High Margin Gold Project

A Technically Simple Restart with Strong Economics

Text size:

SAN BERNARDINO, CA / ACCESS Newswire / May 11, 2026 / Dateline Resources Limited (ASX:DTR)(OTCQB:DTREF)(FSE:YE1) (Dateline or the Company) is pleased to present the results of the Bankable Feasibility Study (BFS) for the 100%-owned Colosseum Gold and Rare Earth Element (REE) Project in San Bernardino County, California. The BFS demonstrates a robust gold development, generating significant margins.

Highlights

  • US$1.08B undiscounted pre-tax free cashflow

    • Increases to US$1.357B using spot price

  • US$785M NPV5% (pre-tax)

    • Increases to US$999M using spot price

  • 49.5%IRR (pre-tax) at base model gold price (US$4,200/oz),

    • Increases to 59.5% using spot price (US$4,700/oz)

  • US$249M of start-up capital (including US$16M of capitalised mining) plus US$25M contingency.

  • 75koz average annual gold production of over first 6 years.

  • 573koz total gold production over 10.4 year mine life

    • 102koz peak gold sales of in year 6.

  • ~$55M increase in undiscounted pre-tax free cashflow for every $100/oz increase in gold price

  • US$1,825/oz All-in Sustaining Cost (AISC) based on current industry costs within ±15%.

  • Low 3:1 strip ratio highlights Colosseum's strong mining efficiency, with reduced waste movement supporting lower operating costs.

  • 55koz of Inferred Mineral Resources within the pit shell that have not been included in the Ore Reserve.

  • Additional underground potential in the northeast of the North Pit, that is open at depth and subject to ongoing drilling not included in Ore Reserve, including recently drilled holes.

Dateline's Managing Director, Stephen Baghdadi, commented:

"Since acquiring Colosseum in 2021, we have recognised the significant potential of the project. The near vertical nature of mineralisation associated with the breccia pipes demonstrates excellent continuity that continues with depth. Since the original Scoping Study was completed in October 2024, we have continued to see strength in the gold sector, with the project forecast to generate operating margins of greater than $2,500 per ounce.

"With the BFS complete and the Front-End Engineering Studies (FEED) well underway, our engagement with project financiers is advancing as we look to secure the funding required to commence production as soon as possible."

Financial Metrics

Operating and capital cost estimates in the Study are based on current industry costs and are considered to be accurate within ±15%.

Spot Gold Price (US$4,700/oz)

  • Undiscounted free cash flow of $1,357M pre-tax and $978M post-tax.

  • NPV5% of $999M pre-tax and $704M post-tax.

  • IRR of 59.5% pre-tax and 46.2% post-tax.

  • All-in Sustaining Cost (AISC) of $1,838/oz.

Base Gold Price (US$4,200/oz)

  • Undiscounted free cash flow of $1,082M pre-tax and $779M post-tax.

  • NPV5% of $785M pre-tax and $551M post-tax.

  • IRR of 49.5% pre-tax and 38.6% post-tax.

  • All-in Sustaining Cost (AISC) of $1,825/oz.

Gold Price Sensitivity

  • Every $100/oz increase in gold price, increases undiscounted pre-tax free cash flow by ~$55M.

Gold Production Profile

  • Total gold production of 573koz.

  • Peak annual gold production of 102koz in year 6.

  • Average annual gold production of 75koz over first 6 years, before transitioning to stockpile processing.

Mining and Processing - Mining is front loaded in first six years

  • 2Mtpa carbon-in-leach (CIL) processing plant

  • Metallurgical recovery averages 91% over life of mine

  • 100% of ore (20.6 tonnes of ore at 0.95g/t Au) mined in first six years

  • 11.5Mt at 1.34g/t Au processed during first six years, producing 497koz

  • Stockpiled material, already mined, will be processed over the next 4.4 years, producing a further 133koz

Table 1:Key Study Metrics

Unit

May 2025 Scoping Study

2026 Bankable Feasibility Study

Base Case

Spot Price

Gold Price

$/oz

2,900

4,200

4,700

PRODUCTION TARGET

Life of Mine

Years

8.3

10.4

10.4

Total Ore Mined

M Tonnes

16.6

20.6

20.6

Total Waste Mined

M Tonnes

56.8

62.2

62.2

Total Material Movement

M Tonnes

73.3

82.9

82.9

Strip Ratio

x:x

3.4:1

3.0:1

3.0:1

Total Tonnes Milled

M Tonnes

16.6

20.6

20.6

Average Plant Throughput

Mtpa

1.8

2.0

2.0

Average Head Grade

g/t Au

1.3

0.95

0.95

Average Recovery

%

92

91

91

Total Net Gold Produced

koz

635

573

573

Ave Annual Gold Production (first 6 years)

Koz pa

71

75.4

75.4

FINANCIALS

Total Operating Costs

$M

751

942

942

Total Capital Costs

$M

195

313

313

Pre-Production Capex

$M

138

249

249

Total Pre-production capital expenditure and working capital requirements

$M

153

275

275

Net Revenue

$M

827

779

978

Total Sales Revenue (including royalties)

$M

1,773

2,337

2,612

Discount Rate

%

6.5

5

5

Pre-Tax Discounted Cashflow - NPV

$M

550

785

999

Pre-Tax Internal Rate of Return (IRR)

%

61

49.5

59.5%

UNIT COSTS

Unit Operating Costs (C1)

$/oz

1,182

1,651

1,663

All-in Sustaining Costs

$/oz

1,490

1,825

1,838

Figure 1: Annual Gold Production and AISC (@USD4,200/oz)
Figure 2: Annual and Cumulative Post-Tax Cash Flow (@$4,200/oz)

Production Confidence

  • The Study focusses on the higher confidence Measured and Indicated Mineral Resource, which makes up 100% of the production target.

  • The Proved Ore Reserve is 14.1Mt at 1.06g/t Au and the Probable Ore Reserve is 6.5Mt @ 0.72g/t Au. Total Ore Reserve ounces are 630koz at an average grade of 0.95g/t Au.

Figure 3: Processing schedule by Mineral Resource classification (57% Measured and 43% Indicated)

Production Strategy and Detailed Schedule

The production strategy involves prioritising the highest margin accessible material through the processing plant. Key points regarding the mill feed schedule include:

  • Process plant commissioning and ramp-up occurs in year 1.

  • Development of the Colosseum north and south open pits is staged to limit capital draw down while maintaining sufficient ore stocks to feed the mill.

  • Metallurgical recovery averages 91%.

  • Mining ceases at the end of year 6. A stockpile (11.3Mt) of low grade is processed through to the middle of year 11. Future extensional and regional exploration is expected to extend the period of mining, either via the open pits or an underground development.

Table 2: Colosseum Mine and Processing Production Schedule

Units

Total

Year 0

Year 1

Year 2

Year 3

Year 4

Year 5

Year 6

Year 7

Year 8

Year 9

Year 10

Year 11

Mining

North Pit

Kt

13,027.6

188.9

3,992.1

4,152.6

3,470.6

1,222.4

-

-

-

-

-

-

-

g/t

0.84

0.72

0.87

0.87

0.78

0.83

-

-

-

-

-

-

-

Koz

351.5

4.4

111.6

115.5

87.4

32.5

-

-

-

-

-

-

-

South Pit

Kt

7,603.3

-

50.4

471.5

976.8

2.227.6

2.950.1

926.9

-

-

-

-

-

g/t

1.14

-

0.47

0.59

0.69

0.85

1.28

2.19

-

-

-

-

-

Koz

278.7

-

0.7

9.0

21.8

60.7

121.1

65.4

-

-

-

-

-

Total

Kt

20.6

188.9

4,042.5

4,624.1

4,447.4

3,450.0

2.950.1

926.9

-

-

-

-

-

g/t

0.95

0.72

0.86

0.84

0.76

0.84

1.28

2.19

-

-

-

-

-

Koz

630.2

4.4

112.4

124.5

109.2

93.2

121.1

65.4

-

-

-

-

-

Processing

Tonnes

Kt

20,630.9

0.0

1,542

2,005

2,000

2,000

2,000

2,005

2,000

2,000

2,000

2,005

1,072

Grade

g/t

0.95

0.00

1.18

1.26

1.22

1.17

1.43

1.74

0.60

0.41

0.41

0.41

0.41

Milled Oz

Koz

630.2

0.0

58.5

81.1

78.3

75.0

92.0

112.5

38.8

26.5

26.5

26.6

14.2

Recovered Oz

Koz

573.4

0.0

53.3

73.8

71.2

68.2

83.7

102.4

35.3

24.2

24.2

24.2

12.9

Sensitivity Analysis

  • Cashflow analysis shows that while sensitive to fluctuations in both cost and gold price, the Project continues to deliver positive cash flows under conservative assumptions. This supports the positive financial outcome modelled under the base case scenario.

  • For each $100/oz change in gold price there is a ~$55M change in pre-tax free cash flow.

Figure 4: Undiscounted pre-tax free cash flow sensitivity (@$4,200/oz)
Figure 5: Post-tax free NPV5 sensitivity (@$4,200/oz)

Funding

This Study estimates the funding required to commence production.

To achieve the range of outcomes indicated in the Study, funding of $249M, plus a contingency of $25M, is required.

The Company has cash and equivalents of A$88M as at the date of this report. The Company is seeking to fund the development of Colosseum via a mixture of project financing and cash at hand.

Subsequent developments are assumed to be funded by positive cash flow generated from production.

Forward Work Program

Several pre-construction initiatives have commenced ahead of the Final Investment Decision (FID) for the Colosseum mine development.

An access road has been rehabilitated that connects the site with the Yates Well Road (sealed) and Interstate I-15.

A laydown and storage property has been optioned near the commencement of the access road on Yates Well Road. This property also includes two water bores, Colosseum #1 and #2, which will be used to supply water to the site.

The historical footings and foundations from the previous processing plant have been unearthed. Several of these areas have been assessed as being suitable for reuse in the Colosseum development.

An 'as new' SAG and Ball Mill has been agreed to be acquired for the Colosseum Project. The mills were built in 2020 but have been stored in a bonded warehouse since. They will be transported to site in the coming months.

Dateline intends to enter into a power supply agreement for the re-establishment of grid power to the Colosseum mine site. An overhead transmission line will be re-established along the approved access corridor.

GR Engineering Services (GRES) has been awarded the Front-End Engineering and Design contract for the Colosseum processing plant. This work commenced in parallel with the BFS.

Dateline expects to appoint an Engineering, Procurement, Construction plus Management (EPC+M) contract in the coming month/s. To assist with the contracting strategy as well as site construction management, Dateline has appointed experienced project management consultants Alvarez & Marsal (A&M). A&M have commenced their scope and will fill out the Dateline team, offering a streamlined model to quickly upskill Dateline's internal execution capability.

Report and Announcement

Full details of the ASX Announcement and SK-1300 Technical Report Summary for the Colosseum Project is available on the Dateline Resources website at www.datelineresources.com.au

This press release has been authorized for release by the Board of Dateline Resources Limited.

For more information, please contact:

Stephen Baghdadi
Managing Director
+61 2 9375 2353

Andrew Rowell
Corporate & Investor Relations Manager
+61 400 466 226
[email protected]
www.datelineresources.com.au

Follow Dateline on socials:
X - @Dateline_DTR
Truth Social - @dateline_resources
LinkedIn - dateline-resources
YouTube - @dateline.resources

About Dateline Resources Limited

Dateline Resources Limited (ASX:DTR)(OTCQB:DTREF)(FSE:YE1) is an Australian company focused on mining and exploration in North America. The Company owns 100% of the Colosseum Gold-REE Project in California.

The Colosseum Gold Mine is located in the Walker Lane Trend in East San Bernardino County, California and is located 10km north of Mountain Pass rare earth mine. Drill testing the REE potential at Colosseum has commenced.

On 11 May 2026, Dateline announced that the BFS economics for the Colosseum Gold Project generated a pre-tax NPV5 of US$785 million and a pre-tax IRR of 49.5% using a gold price of US$4,200/oz.

Dateline has also acquired the high-grade Argos Strontium Project, also located in San Bernadino County, California. Argos is reportedly the largest strontium deposit in the U.S. with previous celestite production grading 95%+ SrSO4.

In March 2026, Dateline consolidated the Music Valley Heavy Rare Earth Project in Riverside and San Bernardino Counties, California. The region has known HREE mineralisation from USGS rock chip sampling, however it has not been subjected to modern exploration techniques.

Forward-Looking Statements

This announcement may contain "forward-looking statements" concerning Dateline Resources that are subject to risks and uncertainties. Generally, the words "will", "may", "should", "continue", "believes", "expects", "intends", "anticipates" or similar expressions identify forward-looking statements. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those expressed in the forward-looking statements. Many of these risks and uncertainties relate to factors that are beyond Dateline Resources' ability to control or estimate precisely, such as future market conditions, changes in regulatory environment and the behavior of other market participants. Dateline Resources cannot give any assurance that such forward-looking statements will prove to have been correct. The reader is cautioned not to place undue reliance on these forward-looking statements. Dateline Resources assumes no obligation and does not undertake any obligation to update or revise publicly any of the forward-looking statements set out herein, whether as a result of new information, future events or otherwise, except to the extent legally required.

Competent Person Statements

Sample preparation and any exploration information in this announcement is based upon work by Mr Graham Craig who is a Member of the Association of Professional Engineers and Geoscientists of Manitoba (APEGM). Mr Craig has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to quality as a Competent Person as defined in the 2012 Edition of the "Australasian Code for Reporting Exploration Results, Mineral Resources and Ore Reserves" (JORC Code). Mr Craig is a full time employee of Colosseum Rare Metals Inc. which is a wholly owned subsidiary of Dateline Resources Limited and consents to the inclusion in the report of the matters based on this information in the form and context in which it appears.

The data in this report that relates to Mineral Resource estimates for the Colosseum gold deposit is based on information evaluated by Mr Simon Tear who is a Member of the Australasian Institute of Mining and Metallurgy (AusIMM) and who has sufficient experience relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (the "JORC Code"). Mr Tear is a Director of H&S Consultants Pty Ltd and he consents to the inclusion in the report of the Mineral Resource Estimate in the form and context in which it appears.

The data in this report that relates to Ore Reserves estimates for the Colosseum gold deposit is based on work conducted or supervised by Mr John Wyche who is a Fellow and Chartered Professional of The Australasian Institute of Mining and Metallurgy (AusIMM) and who has sufficient experience relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (the "JORC Code"). Mr Wyche is a Director of Australian Mine Design and development Pty Ltd and he consents to the inclusion in the report of the Ore Reserves Estimate in the form and context in which it appears.

SOURCE: Dateline Resources Limited



View the original press release on ACCESS Newswire

L.Rodriguez--TFWP