The Fort Worth Press - GameSquare Holdings Reports 2025 First Quarter Results

USD -
AED 3.6731
AFN 64.000125
ALL 83.310487
AMD 377.390171
ANG 1.790083
AOA 917.000032
ARS 1394.6999
AUD 1.411961
AWG 1.8
AZN 1.698169
BAM 1.696352
BBD 2.017025
BDT 122.885307
BGN 1.709309
BHD 0.377557
BIF 2970
BMD 1
BND 1.278723
BOB 6.920298
BRL 5.205304
BSD 1.001487
BTN 92.872847
BWP 13.580798
BYN 3.052406
BYR 19600
BZD 2.014155
CAD 1.370005
CDF 2269.999753
CHF 0.78972
CLF 0.02318
CLP 915.279629
CNY 6.87305
CNH 6.88653
COP 3706.7
CRC 467.742425
CUC 1
CUP 26.5
CVE 97.049978
CZK 21.225097
DJF 177.7205
DKK 6.4883
DOP 60.050274
DZD 132.416153
EGP 52.253496
ERN 15
ETB 156.999833
EUR 0.86831
FJD 2.21245
FKP 0.749449
GBP 0.74957
GEL 2.714976
GGP 0.749449
GHS 10.905026
GIP 0.749449
GMD 73.999838
GNF 8779.99989
GTQ 7.671558
GYD 209.520258
HKD 7.83815
HNL 26.569497
HRK 6.543203
HTG 131.24607
HUF 340.140278
IDR 16961
ILS 3.10005
IMP 0.749449
INR 92.88435
IQD 1310
IRR 1315000.000238
ISK 124.370104
JEP 0.749449
JMD 157.249479
JOD 0.708995
JPY 159.335997
KES 129.549986
KGS 87.449829
KHR 4009.999882
KMF 427.999727
KPW 899.9784
KRW 1501.410171
KWD 0.30644
KYD 0.834501
KZT 483.111229
LAK 21449.999713
LBP 89550.000042
LKR 311.844884
LRD 183.349753
LSL 16.820103
LTL 2.95274
LVL 0.60489
LYD 6.380061
MAD 9.37375
MDL 17.460159
MGA 4169.999712
MKD 53.541262
MMK 2100.10344
MNT 3571.101739
MOP 8.084959
MRU 40.11989
MUR 46.510272
MVR 15.459872
MWK 1736.000271
MXN 17.707895
MYR 3.915496
MZN 63.900902
NAD 16.819834
NGN 1356.939807
NIO 36.720274
NOK 9.56654
NPR 148.591748
NZD 1.71111
OMR 0.384495
PAB 1.001483
PEN 3.427502
PGK 4.30275
PHP 59.782501
PKR 279.290359
PLN 3.70598
PYG 6472.539624
QAR 3.644007
RON 4.421402
RSD 101.991987
RUB 83.889591
RWF 1459
SAR 3.754945
SBD 8.04524
SCR 14.089128
SDG 600.999851
SEK 9.332675
SGD 1.279575
SHP 0.750259
SLE 24.650411
SLL 20969.510825
SOS 571.499098
SRD 37.374981
STD 20697.981008
STN 21.5
SVC 8.762663
SYP 110.58576
SZL 16.820092
THB 32.617011
TJS 9.578717
TMT 3.5
TND 2.917506
TOP 2.40776
TRY 44.202397
TTD 6.788466
TWD 31.932498
TZS 2603.729567
UAH 44.042968
UGX 3767.67725
UYU 40.557008
UZS 12175.000113
VES 450.942841
VND 26310
VUV 119.592862
WST 2.733704
XAF 568.900934
XAG 0.013003
XAU 0.000205
XCD 2.70255
XCG 1.80488
XDR 0.70688
XOF 566.5008
XPF 103.914716
YER 238.575025
ZAR 16.80645
ZMK 9001.203552
ZMW 19.583865
ZWL 321.999592
  • AZN

    -2.7400

    188.55

    -1.45%

  • CMSC

    -0.1200

    22.83

    -0.53%

  • BTI

    -2.4600

    58.09

    -4.23%

  • RIO

    -2.0850

    87.715

    -2.38%

  • BP

    0.7500

    44.6

    +1.68%

  • GSK

    -1.3400

    52.07

    -2.57%

  • BCE

    -0.2450

    25.765

    -0.95%

  • BCC

    -1.1200

    71.8

    -1.56%

  • RBGPF

    0.1000

    82.5

    +0.12%

  • NGG

    -3.0570

    87.363

    -3.5%

  • RYCEF

    -0.1400

    16.64

    -0.84%

  • JRI

    -0.1370

    12.323

    -1.11%

  • CMSD

    0.0800

    22.96

    +0.35%

  • RELX

    -0.4300

    33.86

    -1.27%

  • VOD

    -0.3800

    14.37

    -2.64%

GameSquare Holdings Reports 2025 First Quarter Results
GameSquare Holdings Reports 2025 First Quarter Results

GameSquare Holdings Reports 2025 First Quarter Results

First quarter 2025 gross margin, excluding FaZe Media of 22.8%

Significant year-over-year improvement in first quarter 2025 adjusted EBITDA

Completed remaining divestiture of FaZe Media on April 1, 2025, which is expected to expand gross margin and eliminate approximately $2.5 million in quarterly cash burn going forward

Improved first quarter profitability in line with expectations and supports GameSquare's strategic focus on achieving positive cash flow and adjusted EBITDA in 2025

Text size:

FRISCO, TEXAS / ACCESS Newswire / May 15, 2025 / GameSquare Holdings, Inc. (NASDAQ:GAME), ("GameSquare", or the "Company"), today announced financial results for the three-months ended March 31, 2025.

Justin Kenna, CEO of GameSquare, stated, "Our first quarter financial results were in line with expectations and reflect both the final quarter of FaZe Media's impact on profitability and typical seasonal trends within our agency and programmatic advertising businesses. With the April 1, 2025 divestiture of our remaining 25.5% stake in FaZe Media, we eliminated $10 million in convertible debt from our balance sheet and anticipate an improvement in gross margin and reduction of over $2 million in quarterly operating expenses beginning in the second quarter of 2025. We continue to own 100% of FaZe Clan Esports, which contributed to revenue and was accretive to gross margin in the first quarter of 2025. As one of the top global esports teams, we are excited to capitalize on FaZe Clan Esports success and leverage the brand to drive profitable revenue opportunities."

"Our SaaS business segment is well positioned for strong growth in 2025, driven by an expanded managed services offering and the integrated capabilities of the broader GameSquare platform. We are also seeing strong momentum in our creative agency business, particularly from successful world-building campaigns and in-person activations," Mr. Kenna continued.

"As we continue to optimize our operating structure, achieving profitability remains a core objective of our 2025 strategy. In the first quarter, we significantly improved proforma, adjusted EBITDA from the same period a year ago reflecting a significant reduction in operating expenses. We expect to benefit from higher gross margin and additional cost-saving measures throughout the year. Based on the progress made in the first quarter, we believe we are on track to organically grow sales, and improve profitability in 2025 and beyond," concluded Mr. Kenna.

Three months ended March 31, 2025, compared to March 31, 2024

  • Revenue of $21.1 million, compared to $17.7 million

  • Gross profit of $3.3 million, compared to $3.4 million

  • Net loss attributable to GameSquare of $5.2 million, compared to a net loss of $5.3 million

  • Adjusted EBITDA loss of $3.4 million, compared to a loss of $4.1 million

  • Adjusted EBITDA loss was 16.1% of revenue, versus 23.3% of revenue last year

Reported results for the three months ended March 31, 2025, compared to proforma* results for the three months ended March 31, 2024

  • Revenue of $21.1 million, compared to $23.5 million

  • Gross profit of $3.3 million, compared to $3.7 million

  • Operating expenses of $8.6 million, or 40.7% of revenue, compared to $11.6 million or 49.3% of revenue last year

  • Adjusted EBITDA loss of $3.4 million, compared to a loss of $7.9 million last year

  • Adjusted EBITDA loss was 16.1% of revenue, versus 33.7% of revenue last year

* Proforma financial results for the three months ended March 31, 2024, removes Complexity from GameSquare's financial statements and includes a full quarter contribution of FaZe Clan

2025 Annual Guidance

  • Annual proforma revenue in 2025 between $100 million to $105 million

  • Annual gross margin of approximately 20% to 25% benefiting from a more profitable mix of revenue and the April 1, 2025, FaZe Media divestiture

  • GameSquare expects annual cash operating expenses in 2025 to improve by approximately $15 million from cash operating expenses in 2024 of $35 million, as a result the FaZe Media divestiture and a continual focus on reducing operating expenses and driving efficiencies

  • EBITDA and cash flow to improve throughout 2025 with positive EBITDA and cash flow in the second half of 2025

Conference Call Details

Justin Kenna, CEO, Lou Schwartz, President, and Mike Munoz CFO are scheduled to host a conference call with the investment community. Analysts and interested investors can join the call via the details below:

Date: May 15, 2025
Time: 5:00 pm ET
Webcast: https://event.choruscall.com/mediaframe/webcast.html?webcastid=BU7rSscH

Corporate Contact
Lou Schwartz, President
Phone: (216) 464-6400
Email: [email protected]

Investor Relations
Andrew Berger
Phone: (216) 464-6400
Email: [email protected]

Media Relations
Chelsey Northern / The Untold
Phone: (254) 855-4028
Email: [email protected]

About GameSquare Holdings, Inc.

GameSquare's (NASDAQ:GAME) mission is to revolutionize the way brands and game publishers connect with hard-to-reach Gen Z, Gen Alpha, and Millennial audiences. Our next generation media, entertainment, and technology capabilities drive compelling outcomes for creators and maximize our brand partners' return on investment. Through our purpose-built platform, we provide award winning marketing and creative services, offer leading data and analytics solutions, and amplify awareness through FaZe Clan Esports, one of the most prominent and influential gaming organizations in the world. With one of the largest gaming media networks in North America, as verified by Comscore, we are reshaping the landscape of digital media and immersive entertainment. GameSquare's largest investors are Dallas Cowboys owner Jerry Jones and the Goff family.

To learn more, visit www.gamesquare.com.

Forward-Looking Information

This news release contains "forward-looking information" and "forward-looking statements" (collectively, "forward-looking statements") within the meaning of the applicable securities legislation. All statements, other than statements of historical fact, are forward-looking statements and are based on expectations, estimates and projections as at the date of this news release. Any statement that involves discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions, future events or performance (often but not always using phrases such as "expects", or "does not expect", "is expected", "anticipates" or "does not anticipate", "plans", "budget", "scheduled", "forecasts", "estimates", "believes" or "intends" or variations of such words and phrases or stating that certain actions, events or results "may" or "could", "would", "might" or "will" be taken to occur or be achieved) are not statements of historical fact and may be forward-looking statements. In this news release, forward-looking statements relate, among other things, to: the Company's and FaZe Media's future performance, revenue, growth and profitability; and the Company's and FaZe Media's ability to execute their business plans. These forward-looking statements are provided only to provide information currently available to us and are not intended to serve as and must not be relied on by any investor as, a guarantee, assurance or definitive statement of fact or probability. Forward-looking statements are necessarily based upon a number of estimates and assumptions which include, but are not limited to: the Company's and FaZe Media's ability to grow their business and being able to execute on their business plans, the Company being able to complete and successfully integrate acquisitions, the Company being able to recognize and capitalize on opportunities and the Company continuing to attract qualified personnel to supports its development requirements. These assumptions, while considered reasonable, are subject to known and unknown risks, uncertainties, and other factors which may cause the actual results and future events to differ materially from those expressed or implied by such forward-looking statements. Such factors include, but are not limited to: the Company's ability to achieve its objectives, the Company successfully executing its growth strategy, the ability of the Company to obtain future financings or complete offerings on acceptable terms, failure to leverage the Company's portfolio across entertainment and media platforms, dependence on the Company's key personnel and general business, economic, competitive, political and social uncertainties. These risk factors are not intended to represent a complete list of the factors that could affect the Company which are discussed in the Company's most recent MD&A. There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on the forward-looking statements and information contained in this news release. GameSquare assumes no obligation to update the forward-looking statements of beliefs, opinions, projections, or other factors, should they change, except as required by law.

 

GameSquare Holdings, Inc.
Consolidated Balance Sheets
(Unaudited)

March 31
2025

December 31,
2024

Assets
Cash

$

4,675,226

$

12,094,950

Restricted cash

1,137,735

1,054,030

Accounts receivable, net

18,305,786

21,330,847

Government remittances

150,529

119,721

Promissory note receivable, current

475,994

379,405

Prepaid expenses and other current assets

1,060,982

1,493,619

Total current assets

25,806,252

36,472,572

Investment

2,199,909

2,199,909

Promissory note receivable

9,307,979

9,212,785

Property and equipment, net

266,548

303,950

Goodwill

12,704,979

12,704,979

Intangible assets, net

15,099,765

15,265,736

Right-of-use assets

2,394,432

2,570,516

Total assets

$

67,779,864

$

78,730,447

Liabilities and Shareholders' Equity
Accounts payable

$

23,559,503

$

27,349,372

Accrued expenses and other current liabilities

10,647,154

13,694,179

Players liability account

47,535

47,535

Deferred revenue

2,734,063

2,726,121

Current portion of operating lease liability

756,524

748,916

Line of credit

2,851,175

3,501,457

Promissory note payable, current

2,786,083

-

Convertible debt carried at fair value

1,641,954

6,481,704

Warrant liability

8,991

14,314

Arbitration reserve

143,791

199,374

Total current liabilities

45,176,773

54,762,972

Convertible debt carried at fair value

10,217,808

9,908,784

Operating lease liability

1,871,009

2,054,443

Total liabilities

57,265,590

66,726,199

Commitments and contingencies (Note 14)
Preferred stock (no par value, unlimited shares authorized, zero shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively)

-

-

Common stock (no par value, unlimited shares authorized, 38,825,619 and 32,635,995 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively)

-

-

Additional paid-in capital

124,962,870

119,441,634

Accumulated other comprehensive loss

(46,091

)

(208,617

)

Non-controlling interest

12,924,155

14,942,287

Accumulated deficit

(127,326,660

)

(122,171,056

)

Total shareholders' equity

10,514,274

12,004,248

Total liabilities and shareholders' equity

$

67,779,864

$

78,730,447

GameSquare Holdings, Inc.
Consolidated Statements of Operations and Comprehensive Loss
(Unaudited)

Three months ended March 31,

2025

2024

Revenue

$

21,109,659

$

17,728,224

Cost of revenue

17,776,605

14,335,067

Gross profit

3,333,054

3,393,157

Operating expenses:
General and administrative

5,757,613

4,918,630

Selling and marketing

2,023,375

2,221,653

Research and development

768,966

685,153

Depreciation and amortization

581,795

755,449

Restructuring charges

577,871

-

Impairment expense

-

-

Other operating expenses

745,377

1,093,420

Total operating expenses

10,454,997

9,674,305

Loss from continuing operations

(7,121,943

)

(6,281,148

)

Other income (expense), net:
Interest expense

(49,558

)

(435,128

)

Loss on debt extinguishment

-

-

Change in fair value of convertible debt carried at fair value

333,477

(106,601

)

Change in fair value of investment

-

-

Change in fair value of warrant liability

5,347

37,257

Arbitration settlement reserve

55,583

95,125

Other income (expense), net

(73,780

)

(117,270

)

Total other income (expense), net

271,069

(526,617

)

Loss from continuing operations before income taxes

(6,850,874

)

(6,807,765

)

Income tax benefit

-

-

Net loss from continuing operations

(6,850,874

)

(6,807,765

)

Net income (loss) from discontinued operations

(322,862

)

1,546,817

Net loss

(7,173,736

)

(5,260,948

)

Net loss attributable to non-controlling interest

2,018,132

-

Net loss attributable to attributable to GameSquare Holdings, Inc.

$

(5,155,604

)

$

(5,260,948

)

Comprehensive loss, net of tax:
Net loss

$

(7,173,736

)

$

(5,260,948

)

Change in foreign currency translation adjustment

162,526

553,996

Comprehensive loss

(7,011,210

)

(4,706,952

)

Comprehensive income attributable to non-controlling interest

2,018,132

-

Comprehensive loss

$

(4,993,078

)

$

(4,706,952

)

Income (loss) per common share attributable to GameSquare Holdings, Inc. - basic and assuming dilution:
From continuing operations

$

(0.13

)

$

(0.39

)

From discontinued operations

(0.01

)

0.09

Loss per common share attributable to GameSquare Holdings, Inc. - basic and assuming dilution

$

(0.14

)

$

(0.30

)

Weighted average common shares outstanding - basic and diluted

36,719,712

17,368,512

Management's use of Non-GAAP Measures

This release contains certain financial performance measures, including "EBITDA" and "Adjusted EBITDA," that are not recognized under accounting principles generally accepted in the United States of America ("GAAP") and do not have a standardized meaning prescribed by GAAP. As a result, these measures may not be comparable to similar measures presented by other companies. For a reconciliation of these measures to the most directly comparable financial information presented in the Financial Statements in accordance with GAAP, see the section entitled "Reconciliation of Non-GAAP Measures" below.

We believe EBITDA is a useful measure to assess the performance of the Company as it provides more meaningful operating results by excluding the effects of expenses that are not reflective of our underlying business performance and other one-time or non-recurring expenses. We define "EBITDA" as net income (loss) before (i) depreciation and amortization; (ii) income taxes; and (iii) interest expense.

Adjusted EBITDA

We believe Adjusted EBITDA is a useful measure to assess the performance of the Company as it provides more meaningful operating results by excluding the effects of expenses that are not reflective of our underlying business performance and other one-time or non-recurring expenses. We define "Adjusted EBITDA" as EBITDA adjusted to exclude extraordinary items, non-recurring items and other non-cash items, including, but not limited to (i) share based compensation expense, (ii) transaction costs related to merger and acquisition activities, (iii) arbitration settlement reserves and other non-recurring legal settlement expenses, (iv) restructuring costs, primarily comprised of employee severance resulting from integration of acquired businesses, (v) impairment of goodwill and intangible assets, (vi) gains and losses on extinguishment of debt, (vii) change in fair value of assets and liabilities adjusted to fair value on a quarterly basis, (viii) gains and losses from discontinued operations, and (ix) net income (loss) attributable to non-controlling interest.

Reconciliation of Non-GAAP Measures

A reconciliation of Adjusted EBITDA to the most directly comparable measure determined under US GAAP is set out below. (Unaudited)

Three months ended March 31,

2025

2024

Net loss

$

(7,173,736

)

$

(5,260,948

)

Interest expense

49,558

435,128

Amortization and depreciation

581,795

755,449

Share-based payments

28,998

419,228

Transaction costs

745,377

1,093,420

Arbitration settlement reserve

(55,583

)

(95,125

)

Restructuring costs

577,871

-

Change in fair value of warrant liability

(5,347

)

(37,257

)

Change in fair value of convertible debt carried at fair value

(333,477

)

106,601

Gain on disposition of subsidiary

298,382

(3,009,891

)

Loss from discontinued operations

24,480

1,463,074

Net loss attributable to non-controlling interest

2,018,132

-

Net loss attributable to non-controlling interest (adjustment for NCI share of add backs to Adjusted EBITDA)

(164,561

)

-

Adjusted EBITDA

$

(3,408,111

)

$

(4,130,321

)

SOURCE: GameSquare Holdings, Inc.



View the original press release on ACCESS Newswire

G.Dominguez--TFWP