The Fort Worth Press - ACCESS Newswire Reports Fourth Quarter and Full Year 2024 Results

USD -
AED 3.672504
AFN 64.000125
ALL 83.571528
AMD 379.306739
ANG 1.790083
AOA 916.999762
ARS 1394.493963
AUD 1.418842
AWG 1.8
AZN 1.701861
BAM 1.70403
BBD 2.026631
BDT 123.441516
BGN 1.709309
BHD 0.377519
BIF 2983.464413
BMD 1
BND 1.284852
BOB 6.95265
BRL 5.263199
BSD 1.006257
BTN 93.307018
BWP 13.64595
BYN 3.067036
BYR 19600
BZD 2.023756
CAD 1.372145
CDF 2270.000154
CHF 0.791955
CLF 0.023189
CLP 915.62992
CNY 6.87305
CNH 6.899385
COP 3706.28
CRC 469.967975
CUC 1
CUP 26.5
CVE 96.081456
CZK 21.300603
DJF 179.186419
DKK 6.509415
DOP 60.835276
DZD 132.532596
EGP 52.246006
ERN 15
ETB 157.116838
EUR 0.87109
FJD 2.218299
FKP 0.749449
GBP 0.75261
GEL 2.71503
GGP 0.749449
GHS 10.968788
GIP 0.749449
GMD 74.000291
GNF 8818.979979
GTQ 7.707255
GYD 210.505219
HKD 7.838665
HNL 26.6321
HRK 6.559102
HTG 131.875123
HUF 342.832038
IDR 16965
ILS 3.10005
IMP 0.749449
INR 93.02915
IQD 1318.032101
IRR 1314999.999493
ISK 124.740309
JEP 0.749449
JMD 157.992201
JOD 0.708996
JPY 159.678503
KES 130.250451
KGS 87.450143
KHR 4029.54184
KMF 427.999782
KPW 899.9784
KRW 1498.698999
KWD 0.30657
KYD 0.838475
KZT 485.403559
LAK 21591.404221
LBP 90120.825254
LKR 313.313697
LRD 184.128893
LSL 16.795929
LTL 2.95274
LVL 0.60489
LYD 6.420803
MAD 9.415922
MDL 17.543921
MGA 4190.776631
MKD 53.654672
MMK 2100.10344
MNT 3571.101739
MOP 8.123072
MRU 40.161217
MUR 46.510055
MVR 15.459929
MWK 1744.806191
MXN 17.80125
MYR 3.933503
MZN 63.898703
NAD 16.795929
NGN 1358.930199
NIO 37.027516
NOK 9.58355
NPR 149.303937
NZD 1.717898
OMR 0.384502
PAB 1.006169
PEN 3.436114
PGK 4.341518
PHP 60.083498
PKR 281.091833
PLN 3.720219
PYG 6503.590351
QAR 3.658789
RON 4.435702
RSD 102.323983
RUB 83.873907
RWF 1468.813316
SAR 3.754684
SBD 8.04524
SCR 15.186236
SDG 600.999678
SEK 9.394075
SGD 1.281845
SHP 0.750259
SLE 24.650034
SLL 20969.510825
SOS 575.063724
SRD 37.374989
STD 20697.981008
STN 21.350297
SVC 8.803744
SYP 110.58576
SZL 16.800579
THB 32.739843
TJS 9.62383
TMT 3.5
TND 2.960823
TOP 2.40776
TRY 44.320504
TTD 6.820677
TWD 31.954598
TZS 2603.730041
UAH 44.250993
UGX 3785.225075
UYU 40.745194
UZS 12269.740855
VES 450.94284
VND 26315.5
VUV 119.592862
WST 2.733704
XAF 571.627633
XAG 0.013074
XAU 0.000206
XCD 2.70255
XCG 1.813334
XDR 0.710924
XOF 571.630124
XPF 103.919416
YER 238.575012
ZAR 16.938598
ZMK 9001.245332
ZMW 19.677217
ZWL 321.999592
  • RBGPF

    0.1000

    82.5

    +0.12%

  • BCC

    -1.0800

    71.84

    -1.5%

  • BCE

    -0.2600

    25.75

    -1.01%

  • VOD

    -0.3800

    14.37

    -2.64%

  • CMSC

    -0.1200

    22.83

    -0.53%

  • RIO

    -2.0800

    87.72

    -2.37%

  • NGG

    -3.0200

    87.4

    -3.46%

  • CMSD

    0.0100

    22.89

    +0.04%

  • RELX

    -0.4300

    33.86

    -1.27%

  • GSK

    -1.3500

    52.06

    -2.59%

  • RYCEF

    -0.2100

    16.6

    -1.27%

  • JRI

    -0.1370

    12.323

    -1.11%

  • AZN

    -2.8700

    188.42

    -1.52%

  • BP

    0.7600

    44.61

    +1.7%

  • BTI

    -2.4600

    58.09

    -4.23%

ACCESS Newswire Reports Fourth Quarter and Full Year 2024 Results
ACCESS Newswire Reports Fourth Quarter and Full Year 2024 Results

ACCESS Newswire Reports Fourth Quarter and Full Year 2024 Results

  • Revenue increased 1% to $5.8M

  • Adjusted EBITDA increased $900,000 to $871,000 in Q4 2024

  • Cash flow from operations increased to $353,000 from $(236,000) in Q4 2023

  • Rebranded to ACCESS Newswire Inc, effective January 27, 2025

  • Compliance business was sold for $12.5M on February 28, 2025

  • Subscriptions increased to 1,124 from 1,053 in Q4 2023

Text size:

RALEIGH, NC / ACCESS Newswire / March 25, 2025 / ACCESS Newswire Inc. (NYSE American:ACCS) (the "Company"), a leading communications company, today reported its operating results for the three months and full year ended December 31, 2024.

"Our core business grew modestly in the fourth quarter. During the quarter we executed on several key initiatives, including completion of our rebrand, advancing the strategic sale of our compliance business, which was completed at the end of February, and expanding our subscription business," said Brian R. Balbirnie, ACCESS Newswire's Founder and Chief Executive Officer.

"Looking ahead, we now have a singular focus on our communications business, and we believe a defined path toward improving gross margins and EBITDA margins through operational efficiency and subscription growth. Similar to the fourth quarter, our first quarter will include transaction adjustments-both on the balance sheet, with debt repayment, and on the statement of operations, reflecting the discontinued operations of the compliance business. Additionally, as we move beyond the first quarter, we remain committed to optimizing our capital allocation strategy and increasing our customer counts and market share," added Mr. Balbirnie.

Fourth Quarter 2024 Highlights:

  • Revenue - Total revenue was $5,826,000, a 1% increase from $5,762,000 in Q4 2023 and a 3% increase from $5,638,000 in Q3 2024. The increase is primarily due to an increase in revenue from our previously branded ACCESSWIRE platform due to an increase in average revenue per release, partially offset by a decrease in revenue from our previously branded Newswire distribution platform.

  • Gross Margin - Gross margin for Q4 2024 was $4,381,000, or 75% of revenue, compared to $4,318,000, also 75% of revenue, during Q4 2023 and $4,228,000, or 75% of revenue, in Q3 2024.

  • Operating Loss - Primarily due to an impairment loss of $14,150,000 related to the tradename associated with Newswire, operating loss was $(14,322,000) for Q4 2024, as compared to operating loss of $(1,131,000) during Q4 2023. Absent the impairment loss, operating expenses were $4,553,000 in Q4 2024 compared to $5,449,000 in Q4 2023. The impairment is associated with our rebrand, in which management determined the appropriate useful life of the tradename was 5 years as opposed to the 15 years originally estimated as part of the original valuation. The decrease in operating expenses is due to lower general and administrative expenses due to lower headcount and stock compensation expense as well as lower sales and marketing expenses due to lower headcount and advertising expense.

  • Net Loss from continuing operations - On a GAAP basis, net loss from continuing operations was $(10,945,000), or $(2.85) per diluted share during Q4 2024, compared to net loss from continuing operations of $(1,512,000), or $(0.40) per diluted share during Q4 2023.

  • Income from discontinued operations, net of taxes - On a GAAP basis, we recorded income from discontinued operations, net of taxes of $750,000, or $0.19 per diluted share, for Q4 2024, compared to $786,000, or $0.21 per diluted share, in Q4 2023.

  • Operating Cash Flows - Cash flows from continuing operations for Q4 2024 were $353,000 compared to cash flows used in continuing operations of $(236,000) in Q4 2023. The increase is due to operational efficiencies which in turn reduced expenses.

  • Non-GAAP Measures from continuing operations - Q4 2024 EBITDA was $770,000, or 13% of revenue, compared to $(834,000), or (14)% of revenue, during Q4 2023. Adjusted EBITDA was $871,000, or 15% of revenue, for Q4 2024 compared to $(27,000), or less than negative 1% of revenue, for Q4 2023. Non-GAAP net income for Q4 2024 was $819,000, or $0.21 per diluted share, compared to a non-GAAP net loss of $(275,000), or $(0.07) per diluted share, during Q4 2023. Adjusted free-cash flow was $413,000 for Q4 2024 compared to $(319,000) for Q4 2023.

Full year 2024 Highlights:

  • Revenue - Total revenue was $23,057,000, a 6% decrease from $24,522,000 in 2023. The decrease is primarily related to a decrease in volume from our previously branded Newswire news distribution brand.

  • Gross Margin - Gross margin was $17,440,000, or 76% of revenue, compared to $18,915,000, or 77% of revenue, during 2023.

  • Operating Loss - Operating loss was $(16,319,000) compared to $(2,739,000) in 2023. The increase in operating loss is primarily due to the aforementioned impairment loss of $14,150,000 related to the tradename associated with Newswire. Absent the impairment, total operating expenses decreased $2,045,000 due to lower general and administrative expenses, lower headcount and stock compensation expense as well as lower sales and marketing expenses.

  • Net Loss from continuing operations - On a GAAP basis, net loss from continuing operations was $(13,281,000), or $(3.47) per diluted share during 2024, compared to net loss from continuing operations of $(3,441,000), or $(0.90) per diluted share during 2023. The increase in net loss from continuing operations is primarily related to the impairment loss on the Newswire tradenames noted earlier.

  • Income from discontinued operations, net of taxes - On a GAAP basis, we recorded income from discontinued operations, net of taxes, of $2,488,000, or $0.65 per diluted share, compared to $4,207,000, or $1.10 per diluted share, in 2023. The decrease is due primarily to two significant print and proxy fulfilment jobs that occurred in the prior year but did not reoccur in 2024.

  • Operating Cash Flows - Net operating cash flows provided by continuing operations was $400,000 in 2024 compared to net operating cash flows used in operating activities of $(741,000) in 2023.

  • Non-GAAP Measures from continuing operations - EBITDA for 2024 was $840,000, or 4% of revenue, compared to $(342,000), or (1)% of revenue, during 2023. Adjusted EBITDA for 2024 was $1,895,000, or 8% of revenue, compared to $2,005,000, also 8% of revenue, for 2023. Non-GAAP net income for 2024 was $791,000, or $0.21 per diluted share, compared to non-GAAP net income of $538,000, or $0.14 per diluted share, during 2023. Adjusted free-cash flow was $26,000 for 2024 compared to $(476,000) for 2023.

Key Performance Indicators:

  • As of December 31, 2024, we had 12,349 customers who had an active contract during the past twelve months, compared to 11,924 as of December 31, 2023.

  • Subscription customers increased by 71 to 1,124.

  • ARR for subscriptions for quarter was $10,735, up from $9,489 at the end of 2023.

Non-GAAP Information

Certain Non-GAAP financial measures are included in this press release. In the calculation of these measures, the Company excludes certain items, such as amortization of intangible assets, stock-based compensation, tax impact of adjustments, other unusual items and discrete items impacting income tax expense. The Company believes that excluding such items provides investors and management with a representation of the Company's core operating performance and with information useful in assessing its prospects for the future and underlying trends in the Company's operating expenditures and continuing operations. Management uses such Non-GAAP measures to evaluate financial results and manage operations. The release and the attachments to this release provide a reconciliation of each of the Non-GAAP measures referred to in this release to the most directly comparable GAAP measure. The Non-GAAP financial measures are not meant to be considered a substitute for the corresponding GAAP financial statements and investors should evaluate them carefully. These Non-GAAP financial measures may differ materially from the Non-GAAP financial measures used by other companies.

RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES
(in thousands, except per share amounts)
CALCULATION OF EBITDA & ADJUSTED EBITDA

Three Months Ended December 31,

2024

2023

Amount

Amount

Net loss from continuing operations:

$

(10,945

)

$

(1,512

)

Adjustments:
Impairment loss on intangible assets

14,150

-

Depreciation and amortization

737

697

Interest expense, net

250

309

Income tax benefit

(3,422

)

(328

)

EBITDA

770

(834

)

Acquisition and/or integration costs(1)

39

116

Other non-recurring expenses(2)

(198

)

400

Stock-based compensation expense(3)

260

291

Adjusted EBITDA:

$

871

$

(27

)

Full Year Ended December 31,

2024

2023

Amount

Amount

Net loss from continuing operations:

$

(13,281

)

$

(3,441

)

Adjustments:
Impairment loss on intangible assets

14,150

-

Depreciation and amortization

2,928

2,788

Interest expense, net

1,107

1,249

Income tax benefit

(4,064

)

(938

)

EBITDA

840

(342

)

Acquisition and/or integration costs(1)

189

546

Other non-recurring expenses(2)

138

436

Stock-based compensation expense(3)

728

1,365

Adjusted EBITDA:

$

1,895

$

2,005

(1) This adjustment gives effect to one-time corporate projects, including acquisition and/or integration related expenses, incurred during the periods.
(2) For the three months ended December, 31, 2024 and 2023, this adjustment primarily gives effect to a gain or loss recorded on the change in fair value of our interest rate swap. For the year ended December 31, 2024, this adjustment gives effect to a gain recorded on the change in fair value of our interest rate swap of $81,000, as well as, one-time accounting fees, termination benefits and other non-recurring or unusual expenses of $219,000. For the year ended December 31, 2023, this adjustment gives effect to $370,000 payment related to early extinguishment of our Seller Note and one-time non-recurring expenses of $45,000 and a loss on the change in fair value of our interest rate swap of $21,000.
(3) The adjustments represent stock-based compensation expense related to awards of stock options, restricted stock units, or common stock in exchange for services. Although we expect to continue to award stock in exchange for services, the amount of stock-based compensation is excluded as it is subject to change as a result of one-time or non-recurring projects.

CALCULATION OF NON-GAAP NET INCOME

Three Months Ended December 31,

2024

2023

Amount

Per diluted share

Amount

Per diluted share

Net loss from continuing operations:

$

(10,945

)

$

(2.85

)

$

(1,512

)

$

(0.40

)

Adjustments:
Impairment loss on intangible assets(1)

14,150

3.69

-

-

Amortization of intangible assets(2)

640

0.17

629

0.16

Stock-based compensation expense(3)

260

0.06

291

0.08

Other unusual items(4)

(159

)

(0.04

)

516

0.14

Discrete items impacting income tax(5)

-

-

103

0.03

Tax impact of adjustments(6)

(3,127

)

(0.82

)

(302

)

(0.08

)

Non-GAAP net income (loss):

$

819

$

0.21

$

(275

)

$

(0.07

)

Weighted average number of common shares outstanding - diluted

3,838

3,826

Full Year Ended December 31,

2024

2023

Amount

Per diluted share

Amount

Per diluted share

Net loss from continuing operations:

$

(13,281

)

$

(3.47

)

$

(3,441

)

$

(0.90

)

Adjustments:
Impairment loss on intangible assets(1)

14,150

3.70

-

-

Amortization of intangible assets(2)

2,559

0.67

2,559

0.67

Stock-based compensation expense(3)

728

0.19

1,365

0.35

Other unusual items(4)

327

0.08

982

0.26

Discrete items impacting income tax expense(5)

38

0.01

103

0.03

Tax impact of adjustments(6)

(3,730

)

(0.97

)

(1,030

)

(0.27

)

Non-GAAP net income:

$

791

$

0.21

$

538

$

0.14

Weighted average number of common shares outstanding - diluted

3,829

3,816

(1) This adjustment represents the impairment loss on intangible assets that was recognized for the year ended December 31, 2024.
(2) The adjustments represent the amortization of intangible assets related to acquired assets and companies.
(3) The adjustments represent stock-based compensation expense related to awards of stock options, restricted stock units, or common stock in exchange for services. Although we expect to continue to award stock in exchange for services, the amount of stock-based compensation is excluded as it is subject to change as a result of one-time or non-recurring projects.
(4) For the three months and full year ended December 31, 2024, this adjustment gives effect to a gain recorded on the change in fair value of our interest rate swap of $205,000 and $81,000, respectively, as well as, one-time accounting fees, termination benefits and other non-recurring or unusual expenses, including acquisition and/or integration expenses of $47,000 and $408,000, respectively. For the three months ended December 31, 2023, this adjustment give effect for the loss on the change in fair value of our interest rate swap of $400,000 and one-time corporate projects, including acquisition and/or integration related expenses of $116,000 incurred during the period. For the year ended December 31, 2023, this adjustment gives effect to $370,000 payment related to early extinguishment of our Seller Note and one-time non-recurring expenses, including acquisition and/or integration expenses of $591,000 and a loss on the change in fair value of our interest rate swap of $21,000.
(5) This adjustment eliminates discrete items impacting income tax expense. For the year ended December 31, 2024 and 2023, discrete items relate to additional income tax expense recorded during the period related to the exercise of stock compensation.
(6) This adjustment gives effect to the tax impact of all non-GAAP adjustments at the current Federal tax rate of 21%.

CALCULATION OF FREE CASH FLOW AND ADJUSTED FREE CASH FLOW

Three Months Ended December 31,

2024

2023

Net cash provided by (used in) operating activities (US GAAP)

$

353

$

(236

)

Payments for purchase of fixed assets and capitalized software

(60

)

(158

)

Free cash flow (Non-GAAP)

293

(394

)

Cash paid for acquisition and/or integration related items (1)

-

75

Cash paid for other unusual items (2)

120

-

Adjusted free cash flow (Non-GAAP)

$

413

$

(319

)

Full Year Ended December 31,

2024

2023

Net cash provided by (used in) operating activities from continuing operations (US GAAP)

$

400

$

(741

)

Payments for purchase of fixed assets and capitalized software

(616

)

(503

)

Free cash flow (Non-GAAP)

(216

)

(1,244

)

Cash paid for acquisition and/or integration related items (1)

23

373

Cash paid for other unusual items (2)

219

395

Adjusted free cash flow (Non-GAAP)

$

26

$

(476

)

(1) This adjustment gives effect to one-time corporate projects, including acquisition and/or integration related expenses, paid during the periods.
(2) For the year ended December 31, 2024, this adjustment gives effect to payments for one-time accounting fees, termination benefits and other non-recurring or unusual expenses. During the year ended December 31, 2023, this adjustment is primarily related to a one-time payment of $370,000 related to the early termination of the note payable associated with the Newswire acquisition.

Conference Call Information

To participate in this event, dial approximately 5 to 10 minutes before the beginning of the call.

Date:

March 25, 2025

Time:

9:00 a.m. eastern time

Toll & Toll Free:

973-528-0011 | 888-506-0062

Access Code:

292516

Live Webcast:

https://www.webcaster4.com/Webcast/Page/1/52150

Conference Call Replay Information

The replay will be available beginning approximately 1 hour after the completion of the live event.

Toll & Toll Free:

919-882-2331| 877-481-4010

Passcode:

52150

Webcast Replay & Transcript

https://investors.accessnewswire.com/events-presentations

About ACCESS Newswire Inc.

We are ACCESS Newswire, a globally trusted Public Relations (PR) and Investor Relations (IR) solutions provider. With a focus on innovation, customer service, and value-driven offerings, ACCESS Newswire empowers brands to connect with their audiences where it matters most. From startups and scale-ups to multi-billion-dollar global brands, we ensure your most important moments make an impact and resonate with your audiences. To learn more visit www.accessnewsire.com.

Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act") (which Sections were adopted as part of the Private Securities Litigation Reform Act of 1995). Statements preceded by, followed by or that otherwise include the words "believe," "anticipate," "estimate," "expect," "goal," "intend," "plan," "project," "prospects," "outlook," "target" and similar words or expressions, or future or conditional verbs, such as "will," "should," "would," "may," and "could," are generally forward-looking in nature and not historical facts. These forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the Company's actual results, performance, or achievements to be materially different from any anticipated results, performance, or achievements for many reasons. The Company disclaims any intention to, and undertakes no obligation to, revise any forward-looking statements, whether as a result of new information, a future event, or otherwise. For additional risks and uncertainties that could impact the Company's forward-looking statements, please see the Company's Annual Report on Form 10-K for the year ended December 31, 2024, including but not limited to the discussion under "Risk Factors" therein, which the Company filed with the SEC and which may be viewed at http://www.sec.gov/.

For Further Information:

ACCESS Newswire Inc.
Brian R. Balbirnie
(919)-481-4000
[email protected]

Hayden IR
Brett Maas
(646)-536-7331
[email protected]

Hayden IR
James Carbonara
(646)-755-7412
[email protected]

ACCESS NEWSWIRE INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)

As of December 31,

2024

2023

ASSETS
Current assets:
Cash and cash equivalents

$

4,103

$

5,714

Accounts receivable (net of allowance for credit losses of $1,059 and $721, respectively)

3,351

3,005

Income tax receivable

-

232

Other current assets

1,234

1,134

Current assets held for sale

1,338

1,419

Total current assets

10,026

11,504

Capitalized software (net of accumulated amortization of $3,644 and $3,424, respectively)

934

556

Fixed assets (net of accumulated depreciation of $914 and $765, respectively)

365

495

Right-of-use asset - leases (See Note 10)

766

1,022

Other long-term assets

158

101

Goodwill

19,043

19,043

Intangible assets (net of accumulated amortization of $7,024 and $4,465, respectively)

11,976

28,685

Deferred tax asset

3,793

-

Non-current assets held for sale

3,577

3,746

Total assets

$

50,638

$

65,152

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable

$

1,423

$

1,180

Accrued expenses

1,699

1,838

Income taxes payable

56

11

Current portion of long-term debt

4,000

4,000

Deferred revenue

4,743

4,750

Current liabilities held for sale

893

871

Total current liabilities

12,814

12,650

Long-term debt (net of debt discount of $70 and $87, respectively) (see Note 6)

11,930

15,913

Deferred income tax liability

-

139

Lease liabilities - long-term (See Note 10)

668

1,009

Other long-term liabilities

-

21

Total liabilities

25,412

29,732

Stockholders' equity:
Preferred stock, $0.001 par value, 1,000,000 shares authorized, no shares issued and outstanding as of December 31, 2024 and 2023, respectively.

-

-

Common stock $0.001 par value, 20,000,000 shares authorized, 3,838,743 and 3,815,212 shares issued and outstanding as of December 31, 2024 and 2023, respectively.

4

4

Additional paid-in capital

24,259

23,531

Other accumulated comprehensive loss

(178

)

(49

)

Retained earnings

1,141

11,934

Total stockholders' equity

25,226

35,420

Total liabilities and stockholders' equity

$

50,638

$

65,152

ACCESS NEWSWIRE INC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share amounts)

For the Three Months Ended

For the Year Ended

December 31,

December 31,

December 31,

December 31,

2024

2023

2024

2023

(unaudited)

(unaudited)

Revenues

$

5,826

$

5,762

$

23,057

$

24,522

Cost of revenues

1,445

1,444

5,617

5,607

Gross profit

4,381

4,318

17,440

18,915

Operating costs and expenses:
General and administrative

1,626

2,154

7,000

8,354

Sales and marketing expenses

1,474

1,952

7,080

8,028

Product development

777

661

2,821

2,544

Depreciation and amortization

676

682

2,708

2,728

Impairment loss on intangible assets

14,150

-

14,150

-

Total operating costs and expenses

18,703

5,449

33,759

21,654

Operating loss

(14,322

)

(1,131

)

(16,319

)

(2,739

)

Interest expense, net

(250

)

(309

)

(1,107

)

(1,249

)

Other expense

205

(400

)

81

(391

)

Loss before taxes

(14,367

)

(1,840

)

(17,345

)

(4,379

)

Income tax expense (benefit)

(3,422

)

(328

)

(4,064

)

(938

)

Net loss from continuing operations

(10,945

)

(1,512

)

(13,281

)

(3,441

)

Income from discontinued operations, net of taxes

750

786

2,488

4,207

Net income (loss)

$

(10,195

)

$

(726

)

$

(10,793

)

$

766

Loss from continuing operations - basic

$

(2.85

)

$

(0.40

)

$

(3.47

)

$

(0.90

)

Loss from continuing operations - diluted

$

(2.85

)

$

(0.40

)

$

(3.47

)

$

(0.90

)

Income from discontinued operations - basic

$

0.19

$

0.21

$

0.65

$

1.10

Income from discontinued operations - diluted

$

0.19

$

0.21

$

0.65

$

1.10

Income (loss) per share - basic

$

(2.66

)

$

(0.19

)

$

(2.82

)

$

0.20

Income (loss) per share - fully diluted

$

(2.66

)

$

(0.19

)

$

(2.82

)

$

0.20

Weighted average number of common shares outstanding - basic

3,837

3,813

3,827

3,802

Weighted average number of common shares outstanding - fully diluted

3,838

3,826

3,829

3,816

ACCESS NEWSWIRE INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, except share and per share amounts)

Years Ended December 31,

2024

2023

Cash flows from operating activities
Net (loss)income

$

(10,793

)

$

766

Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Net income from discontinued operations, net of tax

(2,488

)

(4,207

)

Loss on impairment of intangible assets

14,150

-

Provision for credit losses

1,083

538

Depreciation and amortization

2,928

2,788

Deferred income taxes

(3,933

)

(433

)

Stock-based compensation expense - employees and directors

684

1,365

Stock-based compensation expense - consultants

44

-

Change in fair value of interest rate swap

(81

)

21

Amortization of debt issuance costs

17

13

Changes in operating assets and liabilities:
Decrease (increase) in accounts receivable

(1,462

)

(1,150

)

Decrease (increase) in other assets

391

152

Increase (decrease) in accounts payable

245

(60

)

Increase (decrease) in deferred revenue

44

267

Increase (decrease) in accrued expenses and other liabilities

(429

)

(801

)

Net cash provided by (used in) operating activities of continuing operations

400

(741

)

Net cash provided by operating activities of discontinued operations

2,760

3,801

Net cash provided by operating activities

3,160

3,060

Cash flows from investing activities
Purchase of fixed assets

(19

)

(25

)

Capitalized software

(597

)

(478

)

Purchase of acquired business, net of cash received (See note 4)

-

350

Net cash used in investing activities

(616

)

(153

)

Cash flows from financing activities
Payment of note payable (see Note 6)

(4,000

)

(22,000

)

Proceeds from issuance of term loan (see Note 6)

-

19,988

Payment for capitalized debt issuance costs

-

(88

)

Proceeds from exercise of stock options, net of income taxes

-

19

Net cash used in financing activities

(4,000

)

(2,081

)

Net change in cash and cash equivalents

(1,456

)

826

Cash and cash equivalents - beginning

5,714

4,832

Currency translation adjustment

(155

)

56

Cash and cash equivalents - ending

$

4,103

$

5,714

Supplemental disclosures:
Cash paid for income taxes

$

342

$

1,314

Cash paid for interest

$

1,387

$

1,394

SOURCE: ACCESS Newswire Inc.



View the original press release on ACCESS Newswire

D.Johnson--TFWP