The Fort Worth Press - ACCESS Newswire Reports Fourth Quarter and Full Year 2024 Results

USD -
AED 3.673042
AFN 65.000368
ALL 79.73251
AMD 363.440403
ANG 1.790365
AOA 918.000367
ARS 1517.997704
AUD 1.402304
AWG 1.8
AZN 1.70397
BAM 1.705151
BBD 2.014743
BDT 122.842733
BGN 1.683441
BHD 0.377041
BIF 3000
BMD 1
BND 1.278286
BOB 9.828548
BRL 5.142041
BSD 1.000371
BTN 95.852241
BWP 13.566297
BYN 3.025994
BYR 19600
BZD 2.011918
CAD 1.39975
CDF 2311.000362
CHF 0.822098
CLF 0.024299
CLP 959.460396
CNY 6.69765
CNH 6.703907
COP 3184.33
CRC 447.525011
CUC 1
CUP 26.5
CVE 96.250394
CZK 21.197204
DJF 177.720393
DKK 6.508104
DOP 59.042263
DZD 133.76304
EGP 52.246159
ERN 15
ETB 163.400976
EUR 0.870604
FJD 2.215904
FKP 0.749304
GBP 0.746547
GEL 2.603861
GGP 0.749304
GHS 11.524327
GIP 0.749304
GMD 73.503851
GNF 8794.552556
GTQ 7.633994
GYD 209.29239
HKD 7.84505
HNL 26.85435
HRK 6.559704
HTG 130.743913
HUF 317.150388
IDR 17812.1
ILS 3.03663
IMP 0.749304
INR 95.98635
IQD 1310.490638
IRR 1374600.000352
ISK 121.190386
JEP 0.749304
JMD 157.960584
JOD 0.70904
JPY 156.880385
KES 129.510385
KGS 87.450384
KHR 4054.195438
KMF 428.00035
KPW 900.000318
KRW 1386.040383
KWD 0.30816
KYD 0.833682
KZT 447.238218
LAK 22425.000349
LBP 89550.000349
LKR 331.11734
LRD 173.066192
LSL 16.263563
LTL 2.95274
LVL 0.60489
LYD 6.350381
MAD 9.478186
MDL 17.581258
MGA 4336.662409
MKD 53.645926
MMK 2099.69268
MNT 3599.361607
MOP 8.083211
MRU 40.24412
MUR 47.570378
MVR 15.450378
MWK 1734.672526
MXN 17.22895
MYR 4.083704
MZN 63.910377
NAD 16.263705
NGN 1331.730377
NIO 36.809228
NOK 9.410376
NPR 153.367772
NZD 1.748864
OMR 0.385493
PAB 1.000379
PEN 3.37569
PGK 4.45264
PHP 62.910375
PKR 277.27411
PLN 3.79885
PYG 5930.433797
QAR 3.65652
RON 4.582404
RSD 101.965038
RUB 84.392305
RWF 1469.536863
SAR 3.726614
SBD 8.000512
SCR 14.067111
SDG 601.503676
SEK 9.829604
SGD 1.276104
SHP 0.747524
SLE 24.650371
SLL 20969.491881
SOS 571.677674
SRD 37.945504
STD 20697.981008
STN 21.360535
SVC 8.753575
SYP 13002.000254
SZL 16.258419
THB 33.340369
TJS 9.228308
TMT 3.51
TND 2.942646
TOP 2.40776
TRY 48.767038
TTD 6.790907
TWD 31.780367
TZS 2649.996038
UAH 44.694758
UGX 3945.963147
UYU 40.228081
UZS 11844.198871
VES 847.485104
VND 26022
VUV 118.29149
WST 2.754822
XAF 571.078855
XAG 0.015096
XAU 0.000228
XCD 2.70255
XCG 1.802885
XDR 0.707052
XOF 571.078855
XPF 103.976042
YER 236.550363
ZAR 16.269804
ZMK 9001.203584
ZMW 19.662326
ZWL 321.999592
SSP 5664.022588
MXV 1.953281
  • RBGPF

    -1.6900

    68.3

    -2.47%

  • RYCEF

    0.7100

    20

    +3.55%

  • CMSC

    0.0400

    20.71

    +0.19%

  • AZN

    -0.0600

    166.08

    -0.04%

  • RIO

    -0.6700

    97.37

    -0.69%

  • CMSD

    0.0000

    20.45

    0%

  • NGG

    -0.8000

    76.8

    -1.04%

  • GSK

    -0.8400

    50.22

    -1.67%

  • BCE

    -0.2200

    22.06

    -1%

  • BTI

    -0.1900

    55.83

    -0.34%

  • VOD

    -0.5700

    16.95

    -3.36%

  • RELX

    -0.9700

    33.41

    -2.9%

  • JRI

    -0.0600

    11.55

    -0.52%

  • BP

    -0.8400

    44.58

    -1.88%

  • BCC

    0.1600

    75.69

    +0.21%

ACCESS Newswire Reports Fourth Quarter and Full Year 2024 Results
ACCESS Newswire Reports Fourth Quarter and Full Year 2024 Results

ACCESS Newswire Reports Fourth Quarter and Full Year 2024 Results

  • Revenue increased 1% to $5.8M

  • Adjusted EBITDA increased $900,000 to $871,000 in Q4 2024

  • Cash flow from operations increased to $353,000 from $(236,000) in Q4 2023

  • Rebranded to ACCESS Newswire Inc, effective January 27, 2025

  • Compliance business was sold for $12.5M on February 28, 2025

  • Subscriptions increased to 1,124 from 1,053 in Q4 2023

Text size:

RALEIGH, NC / ACCESS Newswire / March 25, 2025 / ACCESS Newswire Inc. (NYSE American:ACCS) (the "Company"), a leading communications company, today reported its operating results for the three months and full year ended December 31, 2024.

"Our core business grew modestly in the fourth quarter. During the quarter we executed on several key initiatives, including completion of our rebrand, advancing the strategic sale of our compliance business, which was completed at the end of February, and expanding our subscription business," said Brian R. Balbirnie, ACCESS Newswire's Founder and Chief Executive Officer.

"Looking ahead, we now have a singular focus on our communications business, and we believe a defined path toward improving gross margins and EBITDA margins through operational efficiency and subscription growth. Similar to the fourth quarter, our first quarter will include transaction adjustments-both on the balance sheet, with debt repayment, and on the statement of operations, reflecting the discontinued operations of the compliance business. Additionally, as we move beyond the first quarter, we remain committed to optimizing our capital allocation strategy and increasing our customer counts and market share," added Mr. Balbirnie.

Fourth Quarter 2024 Highlights:

  • Revenue - Total revenue was $5,826,000, a 1% increase from $5,762,000 in Q4 2023 and a 3% increase from $5,638,000 in Q3 2024. The increase is primarily due to an increase in revenue from our previously branded ACCESSWIRE platform due to an increase in average revenue per release, partially offset by a decrease in revenue from our previously branded Newswire distribution platform.

  • Gross Margin - Gross margin for Q4 2024 was $4,381,000, or 75% of revenue, compared to $4,318,000, also 75% of revenue, during Q4 2023 and $4,228,000, or 75% of revenue, in Q3 2024.

  • Operating Loss - Primarily due to an impairment loss of $14,150,000 related to the tradename associated with Newswire, operating loss was $(14,322,000) for Q4 2024, as compared to operating loss of $(1,131,000) during Q4 2023. Absent the impairment loss, operating expenses were $4,553,000 in Q4 2024 compared to $5,449,000 in Q4 2023. The impairment is associated with our rebrand, in which management determined the appropriate useful life of the tradename was 5 years as opposed to the 15 years originally estimated as part of the original valuation. The decrease in operating expenses is due to lower general and administrative expenses due to lower headcount and stock compensation expense as well as lower sales and marketing expenses due to lower headcount and advertising expense.

  • Net Loss from continuing operations - On a GAAP basis, net loss from continuing operations was $(10,945,000), or $(2.85) per diluted share during Q4 2024, compared to net loss from continuing operations of $(1,512,000), or $(0.40) per diluted share during Q4 2023.

  • Income from discontinued operations, net of taxes - On a GAAP basis, we recorded income from discontinued operations, net of taxes of $750,000, or $0.19 per diluted share, for Q4 2024, compared to $786,000, or $0.21 per diluted share, in Q4 2023.

  • Operating Cash Flows - Cash flows from continuing operations for Q4 2024 were $353,000 compared to cash flows used in continuing operations of $(236,000) in Q4 2023. The increase is due to operational efficiencies which in turn reduced expenses.

  • Non-GAAP Measures from continuing operations - Q4 2024 EBITDA was $770,000, or 13% of revenue, compared to $(834,000), or (14)% of revenue, during Q4 2023. Adjusted EBITDA was $871,000, or 15% of revenue, for Q4 2024 compared to $(27,000), or less than negative 1% of revenue, for Q4 2023. Non-GAAP net income for Q4 2024 was $819,000, or $0.21 per diluted share, compared to a non-GAAP net loss of $(275,000), or $(0.07) per diluted share, during Q4 2023. Adjusted free-cash flow was $413,000 for Q4 2024 compared to $(319,000) for Q4 2023.

Full year 2024 Highlights:

  • Revenue - Total revenue was $23,057,000, a 6% decrease from $24,522,000 in 2023. The decrease is primarily related to a decrease in volume from our previously branded Newswire news distribution brand.

  • Gross Margin - Gross margin was $17,440,000, or 76% of revenue, compared to $18,915,000, or 77% of revenue, during 2023.

  • Operating Loss - Operating loss was $(16,319,000) compared to $(2,739,000) in 2023. The increase in operating loss is primarily due to the aforementioned impairment loss of $14,150,000 related to the tradename associated with Newswire. Absent the impairment, total operating expenses decreased $2,045,000 due to lower general and administrative expenses, lower headcount and stock compensation expense as well as lower sales and marketing expenses.

  • Net Loss from continuing operations - On a GAAP basis, net loss from continuing operations was $(13,281,000), or $(3.47) per diluted share during 2024, compared to net loss from continuing operations of $(3,441,000), or $(0.90) per diluted share during 2023. The increase in net loss from continuing operations is primarily related to the impairment loss on the Newswire tradenames noted earlier.

  • Income from discontinued operations, net of taxes - On a GAAP basis, we recorded income from discontinued operations, net of taxes, of $2,488,000, or $0.65 per diluted share, compared to $4,207,000, or $1.10 per diluted share, in 2023. The decrease is due primarily to two significant print and proxy fulfilment jobs that occurred in the prior year but did not reoccur in 2024.

  • Operating Cash Flows - Net operating cash flows provided by continuing operations was $400,000 in 2024 compared to net operating cash flows used in operating activities of $(741,000) in 2023.

  • Non-GAAP Measures from continuing operations - EBITDA for 2024 was $840,000, or 4% of revenue, compared to $(342,000), or (1)% of revenue, during 2023. Adjusted EBITDA for 2024 was $1,895,000, or 8% of revenue, compared to $2,005,000, also 8% of revenue, for 2023. Non-GAAP net income for 2024 was $791,000, or $0.21 per diluted share, compared to non-GAAP net income of $538,000, or $0.14 per diluted share, during 2023. Adjusted free-cash flow was $26,000 for 2024 compared to $(476,000) for 2023.

Key Performance Indicators:

  • As of December 31, 2024, we had 12,349 customers who had an active contract during the past twelve months, compared to 11,924 as of December 31, 2023.

  • Subscription customers increased by 71 to 1,124.

  • ARR for subscriptions for quarter was $10,735, up from $9,489 at the end of 2023.

Non-GAAP Information

Certain Non-GAAP financial measures are included in this press release. In the calculation of these measures, the Company excludes certain items, such as amortization of intangible assets, stock-based compensation, tax impact of adjustments, other unusual items and discrete items impacting income tax expense. The Company believes that excluding such items provides investors and management with a representation of the Company's core operating performance and with information useful in assessing its prospects for the future and underlying trends in the Company's operating expenditures and continuing operations. Management uses such Non-GAAP measures to evaluate financial results and manage operations. The release and the attachments to this release provide a reconciliation of each of the Non-GAAP measures referred to in this release to the most directly comparable GAAP measure. The Non-GAAP financial measures are not meant to be considered a substitute for the corresponding GAAP financial statements and investors should evaluate them carefully. These Non-GAAP financial measures may differ materially from the Non-GAAP financial measures used by other companies.

RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES
(in thousands, except per share amounts)
CALCULATION OF EBITDA & ADJUSTED EBITDA

Three Months Ended December 31,

2024

2023

Amount

Amount

Net loss from continuing operations:

$

(10,945

)

$

(1,512

)

Adjustments:
Impairment loss on intangible assets

14,150

-

Depreciation and amortization

737

697

Interest expense, net

250

309

Income tax benefit

(3,422

)

(328

)

EBITDA

770

(834

)

Acquisition and/or integration costs(1)

39

116

Other non-recurring expenses(2)

(198

)

400

Stock-based compensation expense(3)

260

291

Adjusted EBITDA:

$

871

$

(27

)

Full Year Ended December 31,

2024

2023

Amount

Amount

Net loss from continuing operations:

$

(13,281

)

$

(3,441

)

Adjustments:
Impairment loss on intangible assets

14,150

-

Depreciation and amortization

2,928

2,788

Interest expense, net

1,107

1,249

Income tax benefit

(4,064

)

(938

)

EBITDA

840

(342

)

Acquisition and/or integration costs(1)

189

546

Other non-recurring expenses(2)

138

436

Stock-based compensation expense(3)

728

1,365

Adjusted EBITDA:

$

1,895

$

2,005

(1) This adjustment gives effect to one-time corporate projects, including acquisition and/or integration related expenses, incurred during the periods.
(2) For the three months ended December, 31, 2024 and 2023, this adjustment primarily gives effect to a gain or loss recorded on the change in fair value of our interest rate swap. For the year ended December 31, 2024, this adjustment gives effect to a gain recorded on the change in fair value of our interest rate swap of $81,000, as well as, one-time accounting fees, termination benefits and other non-recurring or unusual expenses of $219,000. For the year ended December 31, 2023, this adjustment gives effect to $370,000 payment related to early extinguishment of our Seller Note and one-time non-recurring expenses of $45,000 and a loss on the change in fair value of our interest rate swap of $21,000.
(3) The adjustments represent stock-based compensation expense related to awards of stock options, restricted stock units, or common stock in exchange for services. Although we expect to continue to award stock in exchange for services, the amount of stock-based compensation is excluded as it is subject to change as a result of one-time or non-recurring projects.

CALCULATION OF NON-GAAP NET INCOME

Three Months Ended December 31,

2024

2023

Amount

Per diluted share

Amount

Per diluted share

Net loss from continuing operations:

$

(10,945

)

$

(2.85

)

$

(1,512

)

$

(0.40

)

Adjustments:
Impairment loss on intangible assets(1)

14,150

3.69

-

-

Amortization of intangible assets(2)

640

0.17

629

0.16

Stock-based compensation expense(3)

260

0.06

291

0.08

Other unusual items(4)

(159

)

(0.04

)

516

0.14

Discrete items impacting income tax(5)

-

-

103

0.03

Tax impact of adjustments(6)

(3,127

)

(0.82

)

(302

)

(0.08

)

Non-GAAP net income (loss):

$

819

$

0.21

$

(275

)

$

(0.07

)

Weighted average number of common shares outstanding - diluted

3,838

3,826

Full Year Ended December 31,

2024

2023

Amount

Per diluted share

Amount

Per diluted share

Net loss from continuing operations:

$

(13,281

)

$

(3.47

)

$

(3,441

)

$

(0.90

)

Adjustments:
Impairment loss on intangible assets(1)

14,150

3.70

-

-

Amortization of intangible assets(2)

2,559

0.67

2,559

0.67

Stock-based compensation expense(3)

728

0.19

1,365

0.35

Other unusual items(4)

327

0.08

982

0.26

Discrete items impacting income tax expense(5)

38

0.01

103

0.03

Tax impact of adjustments(6)

(3,730

)

(0.97

)

(1,030

)

(0.27

)

Non-GAAP net income:

$

791

$

0.21

$

538

$

0.14

Weighted average number of common shares outstanding - diluted

3,829

3,816

(1) This adjustment represents the impairment loss on intangible assets that was recognized for the year ended December 31, 2024.
(2) The adjustments represent the amortization of intangible assets related to acquired assets and companies.
(3) The adjustments represent stock-based compensation expense related to awards of stock options, restricted stock units, or common stock in exchange for services. Although we expect to continue to award stock in exchange for services, the amount of stock-based compensation is excluded as it is subject to change as a result of one-time or non-recurring projects.
(4) For the three months and full year ended December 31, 2024, this adjustment gives effect to a gain recorded on the change in fair value of our interest rate swap of $205,000 and $81,000, respectively, as well as, one-time accounting fees, termination benefits and other non-recurring or unusual expenses, including acquisition and/or integration expenses of $47,000 and $408,000, respectively. For the three months ended December 31, 2023, this adjustment give effect for the loss on the change in fair value of our interest rate swap of $400,000 and one-time corporate projects, including acquisition and/or integration related expenses of $116,000 incurred during the period. For the year ended December 31, 2023, this adjustment gives effect to $370,000 payment related to early extinguishment of our Seller Note and one-time non-recurring expenses, including acquisition and/or integration expenses of $591,000 and a loss on the change in fair value of our interest rate swap of $21,000.
(5) This adjustment eliminates discrete items impacting income tax expense. For the year ended December 31, 2024 and 2023, discrete items relate to additional income tax expense recorded during the period related to the exercise of stock compensation.
(6) This adjustment gives effect to the tax impact of all non-GAAP adjustments at the current Federal tax rate of 21%.

CALCULATION OF FREE CASH FLOW AND ADJUSTED FREE CASH FLOW

Three Months Ended December 31,

2024

2023

Net cash provided by (used in) operating activities (US GAAP)

$

353

$

(236

)

Payments for purchase of fixed assets and capitalized software

(60

)

(158

)

Free cash flow (Non-GAAP)

293

(394

)

Cash paid for acquisition and/or integration related items (1)

-

75

Cash paid for other unusual items (2)

120

-

Adjusted free cash flow (Non-GAAP)

$

413

$

(319

)

Full Year Ended December 31,

2024

2023

Net cash provided by (used in) operating activities from continuing operations (US GAAP)

$

400

$

(741

)

Payments for purchase of fixed assets and capitalized software

(616

)

(503

)

Free cash flow (Non-GAAP)

(216

)

(1,244

)

Cash paid for acquisition and/or integration related items (1)

23

373

Cash paid for other unusual items (2)

219

395

Adjusted free cash flow (Non-GAAP)

$

26

$

(476

)

(1) This adjustment gives effect to one-time corporate projects, including acquisition and/or integration related expenses, paid during the periods.
(2) For the year ended December 31, 2024, this adjustment gives effect to payments for one-time accounting fees, termination benefits and other non-recurring or unusual expenses. During the year ended December 31, 2023, this adjustment is primarily related to a one-time payment of $370,000 related to the early termination of the note payable associated with the Newswire acquisition.

Conference Call Information

To participate in this event, dial approximately 5 to 10 minutes before the beginning of the call.

Date:

March 25, 2025

Time:

9:00 a.m. eastern time

Toll & Toll Free:

973-528-0011 | 888-506-0062

Access Code:

292516

Live Webcast:

https://www.webcaster4.com/Webcast/Page/1/52150

Conference Call Replay Information

The replay will be available beginning approximately 1 hour after the completion of the live event.

Toll & Toll Free:

919-882-2331| 877-481-4010

Passcode:

52150

Webcast Replay & Transcript

https://investors.accessnewswire.com/events-presentations

About ACCESS Newswire Inc.

We are ACCESS Newswire, a globally trusted Public Relations (PR) and Investor Relations (IR) solutions provider. With a focus on innovation, customer service, and value-driven offerings, ACCESS Newswire empowers brands to connect with their audiences where it matters most. From startups and scale-ups to multi-billion-dollar global brands, we ensure your most important moments make an impact and resonate with your audiences. To learn more visit www.accessnewsire.com.

Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act") (which Sections were adopted as part of the Private Securities Litigation Reform Act of 1995). Statements preceded by, followed by or that otherwise include the words "believe," "anticipate," "estimate," "expect," "goal," "intend," "plan," "project," "prospects," "outlook," "target" and similar words or expressions, or future or conditional verbs, such as "will," "should," "would," "may," and "could," are generally forward-looking in nature and not historical facts. These forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the Company's actual results, performance, or achievements to be materially different from any anticipated results, performance, or achievements for many reasons. The Company disclaims any intention to, and undertakes no obligation to, revise any forward-looking statements, whether as a result of new information, a future event, or otherwise. For additional risks and uncertainties that could impact the Company's forward-looking statements, please see the Company's Annual Report on Form 10-K for the year ended December 31, 2024, including but not limited to the discussion under "Risk Factors" therein, which the Company filed with the SEC and which may be viewed at http://www.sec.gov/.

For Further Information:

ACCESS Newswire Inc.
Brian R. Balbirnie
(919)-481-4000
[email protected]

Hayden IR
Brett Maas
(646)-536-7331
[email protected]

Hayden IR
James Carbonara
(646)-755-7412
[email protected]

ACCESS NEWSWIRE INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)

As of December 31,

2024

2023

ASSETS
Current assets:
Cash and cash equivalents

$

4,103

$

5,714

Accounts receivable (net of allowance for credit losses of $1,059 and $721, respectively)

3,351

3,005

Income tax receivable

-

232

Other current assets

1,234

1,134

Current assets held for sale

1,338

1,419

Total current assets

10,026

11,504

Capitalized software (net of accumulated amortization of $3,644 and $3,424, respectively)

934

556

Fixed assets (net of accumulated depreciation of $914 and $765, respectively)

365

495

Right-of-use asset - leases (See Note 10)

766

1,022

Other long-term assets

158

101

Goodwill

19,043

19,043

Intangible assets (net of accumulated amortization of $7,024 and $4,465, respectively)

11,976

28,685

Deferred tax asset

3,793

-

Non-current assets held for sale

3,577

3,746

Total assets

$

50,638

$

65,152

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable

$

1,423

$

1,180

Accrued expenses

1,699

1,838

Income taxes payable

56

11

Current portion of long-term debt

4,000

4,000

Deferred revenue

4,743

4,750

Current liabilities held for sale

893

871

Total current liabilities

12,814

12,650

Long-term debt (net of debt discount of $70 and $87, respectively) (see Note 6)

11,930

15,913

Deferred income tax liability

-

139

Lease liabilities - long-term (See Note 10)

668

1,009

Other long-term liabilities

-

21

Total liabilities

25,412

29,732

Stockholders' equity:
Preferred stock, $0.001 par value, 1,000,000 shares authorized, no shares issued and outstanding as of December 31, 2024 and 2023, respectively.

-

-

Common stock $0.001 par value, 20,000,000 shares authorized, 3,838,743 and 3,815,212 shares issued and outstanding as of December 31, 2024 and 2023, respectively.

4

4

Additional paid-in capital

24,259

23,531

Other accumulated comprehensive loss

(178

)

(49

)

Retained earnings

1,141

11,934

Total stockholders' equity

25,226

35,420

Total liabilities and stockholders' equity

$

50,638

$

65,152

ACCESS NEWSWIRE INC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share amounts)

For the Three Months Ended

For the Year Ended

December 31,

December 31,

December 31,

December 31,

2024

2023

2024

2023

(unaudited)

(unaudited)

Revenues

$

5,826

$

5,762

$

23,057

$

24,522

Cost of revenues

1,445

1,444

5,617

5,607

Gross profit

4,381

4,318

17,440

18,915

Operating costs and expenses:
General and administrative

1,626

2,154

7,000

8,354

Sales and marketing expenses

1,474

1,952

7,080

8,028

Product development

777

661

2,821

2,544

Depreciation and amortization

676

682

2,708

2,728

Impairment loss on intangible assets

14,150

-

14,150

-

Total operating costs and expenses

18,703

5,449

33,759

21,654

Operating loss

(14,322

)

(1,131

)

(16,319

)

(2,739

)

Interest expense, net

(250

)

(309

)

(1,107

)

(1,249

)

Other expense

205

(400

)

81

(391

)

Loss before taxes

(14,367

)

(1,840

)

(17,345

)

(4,379

)

Income tax expense (benefit)

(3,422

)

(328

)

(4,064

)

(938

)

Net loss from continuing operations

(10,945

)

(1,512

)

(13,281

)

(3,441

)

Income from discontinued operations, net of taxes

750

786

2,488

4,207

Net income (loss)

$

(10,195

)

$

(726

)

$

(10,793

)

$

766

Loss from continuing operations - basic

$

(2.85

)

$

(0.40

)

$

(3.47

)

$

(0.90

)

Loss from continuing operations - diluted

$

(2.85

)

$

(0.40

)

$

(3.47

)

$

(0.90

)

Income from discontinued operations - basic

$

0.19

$

0.21

$

0.65

$

1.10

Income from discontinued operations - diluted

$

0.19

$

0.21

$

0.65

$

1.10

Income (loss) per share - basic

$

(2.66

)

$

(0.19

)

$

(2.82

)

$

0.20

Income (loss) per share - fully diluted

$

(2.66

)

$

(0.19

)

$

(2.82

)

$

0.20

Weighted average number of common shares outstanding - basic

3,837

3,813

3,827

3,802

Weighted average number of common shares outstanding - fully diluted

3,838

3,826

3,829

3,816

ACCESS NEWSWIRE INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, except share and per share amounts)

Years Ended December 31,

2024

2023

Cash flows from operating activities
Net (loss)income

$

(10,793

)

$

766

Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Net income from discontinued operations, net of tax

(2,488

)

(4,207

)

Loss on impairment of intangible assets

14,150

-

Provision for credit losses

1,083

538

Depreciation and amortization

2,928

2,788

Deferred income taxes

(3,933

)

(433

)

Stock-based compensation expense - employees and directors

684

1,365

Stock-based compensation expense - consultants

44

-

Change in fair value of interest rate swap

(81

)

21

Amortization of debt issuance costs

17

13

Changes in operating assets and liabilities:
Decrease (increase) in accounts receivable

(1,462

)

(1,150

)

Decrease (increase) in other assets

391

152

Increase (decrease) in accounts payable

245

(60

)

Increase (decrease) in deferred revenue

44

267

Increase (decrease) in accrued expenses and other liabilities

(429

)

(801

)

Net cash provided by (used in) operating activities of continuing operations

400

(741

)

Net cash provided by operating activities of discontinued operations

2,760

3,801

Net cash provided by operating activities

3,160

3,060

Cash flows from investing activities
Purchase of fixed assets

(19

)

(25

)

Capitalized software

(597

)

(478

)

Purchase of acquired business, net of cash received (See note 4)

-

350

Net cash used in investing activities

(616

)

(153

)

Cash flows from financing activities
Payment of note payable (see Note 6)

(4,000

)

(22,000

)

Proceeds from issuance of term loan (see Note 6)

-

19,988

Payment for capitalized debt issuance costs

-

(88

)

Proceeds from exercise of stock options, net of income taxes

-

19

Net cash used in financing activities

(4,000

)

(2,081

)

Net change in cash and cash equivalents

(1,456

)

826

Cash and cash equivalents - beginning

5,714

4,832

Currency translation adjustment

(155

)

56

Cash and cash equivalents - ending

$

4,103

$

5,714

Supplemental disclosures:
Cash paid for income taxes

$

342

$

1,314

Cash paid for interest

$

1,387

$

1,394

SOURCE: ACCESS Newswire Inc.



View the original press release on ACCESS Newswire

D.Johnson--TFWP