The Fort Worth Press - Colosseum Gold Scoping Study Update: 208% Increase in Net Revenue and NPV of US$550 million

USD -
AED 3.672498
AFN 64.99985
ALL 81.642835
AMD 377.219685
ANG 1.79008
AOA 916.999843
ARS 1444.993903
AUD 1.42456
AWG 1.8025
AZN 1.739919
BAM 1.653821
BBD 2.007458
BDT 121.808396
BGN 1.67937
BHD 0.376972
BIF 2953.360646
BMD 1
BND 1.26696
BOB 6.887396
BRL 5.239199
BSD 0.996711
BTN 90.052427
BWP 13.76724
BYN 2.855766
BYR 19600
BZD 2.004583
CAD 1.364735
CDF 2199.999662
CHF 0.775705
CLF 0.021794
CLP 860.539698
CNY 6.938198
CNH 6.93276
COP 3646.93
CRC 495.031923
CUC 1
CUP 26.5
CVE 93.239472
CZK 20.586902
DJF 177.491777
DKK 6.316395
DOP 62.762674
DZD 129.844036
EGP 46.980399
ERN 15
ETB 154.611983
EUR 0.84571
FJD 2.1993
FKP 0.732491
GBP 0.72983
GEL 2.695038
GGP 0.732491
GHS 10.919207
GIP 0.732491
GMD 73.000372
GNF 8744.661959
GTQ 7.645019
GYD 208.524474
HKD 7.814655
HNL 26.334616
HRK 6.373299
HTG 130.737911
HUF 322.122501
IDR 16769.95
ILS 3.082015
IMP 0.732491
INR 90.40995
IQD 1305.693436
IRR 42125.000158
ISK 122.629894
JEP 0.732491
JMD 156.204812
JOD 0.709
JPY 156.258503
KES 128.529975
KGS 87.449958
KHR 4021.613211
KMF 417.999855
KPW 899.987247
KRW 1452.425026
KWD 0.307159
KYD 0.830631
KZT 499.708267
LAK 21439.292404
LBP 89256.37795
LKR 308.507985
LRD 185.387344
LSL 15.964383
LTL 2.95274
LVL 0.60489
LYD 6.301423
MAD 9.14286
MDL 16.878982
MGA 4417.422775
MKD 52.122662
MMK 2100.119929
MNT 3568.429082
MOP 8.020954
MRU 39.790284
MUR 45.890364
MVR 15.450285
MWK 1728.325117
MXN 17.229695
MYR 3.926496
MZN 63.749894
NAD 15.964451
NGN 1388.150183
NIO 36.682353
NOK 9.630169
NPR 144.090313
NZD 1.657485
OMR 0.384517
PAB 0.996706
PEN 3.355418
PGK 4.270433
PHP 58.972499
PKR 278.75798
PLN 3.57305
PYG 6612.604537
QAR 3.624302
RON 4.309303
RSD 99.328011
RUB 76.999691
RWF 1454.737643
SAR 3.750016
SBD 8.058101
SCR 13.853199
SDG 601.501385
SEK 8.897095
SGD 1.27083
SHP 0.750259
SLE 24.475023
SLL 20969.499267
SOS 568.686313
SRD 38.1145
STD 20697.981008
STN 20.71794
SVC 8.721498
SYP 11059.574895
SZL 15.970032
THB 31.581504
TJS 9.314268
TMT 3.51
TND 2.882209
TOP 2.40776
TRY 43.500704
TTD 6.751283
TWD 31.581995
TZS 2584.039701
UAH 43.134476
UGX 3553.202914
UYU 38.389826
UZS 12201.979545
VES 371.640565
VND 25978.5
VUV 119.537583
WST 2.726316
XAF 554.697053
XAG 0.011471
XAU 0.000198
XCD 2.70255
XCG 1.796311
XDR 0.689842
XOF 554.678291
XPF 100.846021
YER 238.37502
ZAR 15.96065
ZMK 9001.200846
ZMW 19.560456
ZWL 321.999592
  • SCS

    0.0200

    16.14

    +0.12%

  • RYCEF

    0.2600

    16.93

    +1.54%

  • CMSD

    -0.1400

    23.94

    -0.58%

  • RBGPF

    -2.1000

    82.1

    -2.56%

  • CMSC

    -0.0900

    23.66

    -0.38%

  • GSK

    0.8700

    53.34

    +1.63%

  • BCE

    0.2700

    26.1

    +1.03%

  • BP

    1.1200

    38.82

    +2.89%

  • NGG

    1.6200

    86.23

    +1.88%

  • BTI

    0.8800

    61.87

    +1.42%

  • RIO

    3.8500

    96.37

    +4%

  • VOD

    0.3400

    15.25

    +2.23%

  • BCC

    3.1800

    84.93

    +3.74%

  • JRI

    -0.0300

    13.12

    -0.23%

  • AZN

    -4.0900

    184.32

    -2.22%

  • RELX

    -5.0200

    30.51

    -16.45%

Colosseum Gold Scoping Study Update: 208% Increase in Net Revenue and NPV of US$550 million
Colosseum Gold Scoping Study Update: 208% Increase in Net Revenue and NPV of US$550 million

Colosseum Gold Scoping Study Update: 208% Increase in Net Revenue and NPV of US$550 million

Dateline Resources Limited (ASX:DTR)(OTC PINK:DTREF) has updated its Scoping Study for the 100% owned Colosseum Gold Project, increasing the gold price assumption from $2,200/oz in the October 2024 Project Definition Study (PDS) to $2,900/oz for the Bankable Feasibility Study (BFS), reflecting recent gold price performance averaging $3,000/oz in 2025 and a long-term consensus forecast. With all other production assumptions unchanged, this results in a 32% increase in sales revenue, a 208% increase in net revenue before tax, a 134% increase in NPV to US$550 million from US$235 million (6.5% discount), and a 96% increase in before-tax internal rate of return (IRR) to 61% from 31%. These outcomes, at a Scoping Study level of confidence, highlight the project's robust potential as it advances into the BFS.

Text size:

Table 1: Colosseum Gold Mine Scoping Study - Estimates of Inputs and Outcomes

Note: The following table should be read in conjunction with the cautionary statement below

PARAMETER

UNIT

OCTOBER 2024*

MAY 2025*

Gold Price

US$/oz

2,200

2,900

Discount Rate

%

6.5

6.5

PRODUCTION TARGET

Life of Mine

Months

100

100

Total Ore Mined

M Tonnes

16.6

16.6

Total WasteMined

M Tonnes

56.8

56.8

Total Material Movement

M Tonnes

73.3

73.3

Strip Ratio

x:x

3.4:1

3.4:1

Total Tonnes Milled

M Tonnes

16.6

16.6

Average Plant Throughput

Mtpa

1.8

1.8

Average Head Grade

g/t Au

1.3

1.3

Average Recovery

%

92

92

Total Net Gold Produced

koz

635

635

Ave Annual Gold Production

Koz pa

71

71

FINANCIALS

Total Net Revenue

US$M

398

827

Total Sales Revenue (includes royalties)

US$M

1,344

1,773

Discounted Cashflow (@6.5%) - NPV6.5

US$M

235

550

Internal Rate of Return

%

31

61

*** The results presented in Table 1 are estimates only, based on an estimated level of accuracy of +/- 35%, as per the Cautionary Statement below**

Cautionary Statement

The Project Definition Study was undertaken to assess the viability of developing the Colosseum Gold Project by constructing an open cut mine ± underground mine and processing facility to produce gold doré.

It is a preliminary technical and economic study of the potential viability of the Colosseum Project. It is based on technical and economic assessments that are not sufficient to support the estimation of Ore Reserves. Further exploration and evaluation work and appropriate studies are required before Dateline will be in a position to estimate any Ore Reserves or to provide any assurance of an economic development case.

The Study is based on the material assumptions highlighted in the announcement "Colosseum Scoping Study Delivers Positive Outcomes," 23 October 2024. While the Company considers all the material assumptions to be based on reasonable grounds, there is no certainty that they will prove to be correct or that the range of outcomes indicated by the Study will be achieved.

There is a low level of geological confidence associated with Inferred Mineral Resources, and there is no certainty that further exploration work will result in the determination of Indicated or Measured Mineral Resources or that the production target itself will be realized.

The Study is based on the June 2024 Mineral Resource Estimate, is based on low-level technical and economic assessments, and is insufficient to support the estimation of Ore Reserves or to provide assurance of an economic development case at this stage, or to provide certainty that the conclusions of the Study will be realized.

The Study has been completed to a level of accuracy of +/-35% in line with industry standard accuracy for this stage of development. The Company has reasonable grounds for disclosing a Production Target, given that in the first five years of production, 89% of the mill feed is scheduled from the Measured and Indicated Resource category, which exceeds the economic payback period for the Project by 1.75 years.

Approximately 55% of the Life of Mine Production Target is in the Measured Mineral Resource category, 26% is in the Indicated Mineral Resource category, and 19% is in the Inferred Mineral Resource category. There is a lower level of geological confidence associated with Inferred Mineral Resources, and while the Company considers all the material assumptions in this Study to be based on reasonable grounds, there is no certainty that they will prove to be correct or that the range of outcomes indicated will be achieved.

The Mineral Resources underpinning the production target in the Study have been prepared by a Competent Person in accordance with the requirements of the Australasian Code for Reporting of Exploration Results, Mineral Resources, and Ore Reserves (JORC Code (2012)). The Competent Person's Statement is found in the Mineral Resources section of the Study. For full details of the Mineral Resource Estimate, please refer to Dateline's ASX Announcement dated 6 June 2024.

Dateline confirms that it is not aware of any new information or data that materially affects the information included in that release. All material assumptions and technical parameters underpinning the estimates in that Announcement continue to apply and have not materially changed.

Note that unless otherwise stated, all currency in this Announcement is US dollars.

About Dateline Resources Limited

Dateline Resources Limited (ASX: DTR) is an Australian publicly listed company focused on mining and exploration in North America. The Company owns 100% of the Colosseum Gold-REE Project in California.

The Colosseum Gold Mine is located in the Walker Lane Trend in East San Bernardino County, California. On 6 June 2024, the Company announced to the ASX that the Colosseum Gold Mine has a JORC-2012 compliant Mineral Resource estimate of 27.1Mt @ 1.26g/t Au for 1.1Moz. Of the total Mineral Resource, 455koz @ 1.47g/t Au (41%) are classified as Measured, 281koz @1.21g/t Au (26%) as Indicated, and 364koz @ 1.10g/t Au (33%) as Inferred.

The Colosseum is located less than 10km north of the Mountain Rare Earth mine. Work has commenced on identifying the source of the mantle-derived rocks that are associated with carbonatites and are located at Colosseum.

Scoping Study Authors & Competent Person Statements

This Scoping Study is as defined in Clause 38 of the JORC Code 2012. It refers to the Mineral Resource Estimate announced by Dateline Resources Limited (DTR) on 6 June 2024, but the Production Targets presented do not constitute Ore Reserves as defined in the JORC Code 2012.

Apart from the Mineral Resource Estimate, the PDS was completely compiled by Australian Mine Design and Development Pty Ltd (AMDAD) with information supplied by Dateline, generated by AMDAD, or publicly sourced.

The principal author of the report and supervisor of the work conducted by AMDAD is Mr. John Wyche BE(Min Hon) BComm FAusIMM CP. Mr. Wyche is a Fellow of the Australasian Institute of Mining and Metallurgy. He has 37 years of relevant experience in hard rock gold mining.

Mr. Wyche does not hold shares or any other form of equity in Dateline Resources Limited.

Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of applicable securities laws. These statements relate to future events or future performance and include, but are not limited to, statements regarding the potential of the Colosseum Project, the expected benefits of the OTCQB listing, the company's plans for future development, and the strategic importance of the project for U.S. critical minerals supply. Forward-looking statements are based on the company's current expectations, estimates, and projections, and are subject to a number of risks and uncertainties that could cause actual results to differ materially from those expressed or implied in such statements. These risks and uncertainties include, but are not limited to: fluctuations in the prices of gold and rare earth elements; changes in regulatory requirements or permitting processes; geological or technical challenges in exploration and development; market conditions affecting the company's ability to raise capital; environmental or social factors impacting operations; risks associated with the OTCQB listing process or trading on a new market; environmental and permitting risks associated with operating in a national preserve; uncertainty regarding the delineation of a mineable rare earth elements resource; risks related to the company's ability to secure necessary funding for project development; and potential changes in government policies or priorities affecting the critical minerals sector. The company cautions readers not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The company does not undertake any obligation to update or revise these forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

Contact Information:

Stephen Baghdadi
Managing Director
+61 2 9375 2353
[email protected]

Andrew Rowell
White Noise Communications
+61 400 466 226
[email protected]

SOURCE: Dateline Resources Limited



View the original press release on ACCESS Newswire

T.Mason--TFWP