The Fort Worth Press - Colosseum Gold Scoping Study Update: 208% Increase in Net Revenue and NPV of US$550 million

USD -
AED 3.672504
AFN 65.503991
ALL 83.072963
AMD 376.980403
ANG 1.790083
AOA 917.000367
ARS 1386.420402
AUD 1.448436
AWG 1.80025
AZN 1.70397
BAM 1.695072
BBD 2.009612
BDT 122.428639
BGN 1.709309
BHD 0.378163
BIF 2970
BMD 1
BND 1.2851
BOB 6.894519
BRL 5.160604
BSD 0.997742
BTN 92.939509
BWP 13.688562
BYN 2.956504
BYR 19600
BZD 2.006665
CAD 1.39475
CDF 2305.000362
CHF 0.79876
CLF 0.023281
CLP 919.250396
CNY 6.88265
CNH 6.886225
COP 3668.42
CRC 464.279833
CUC 1
CUP 26.5
CVE 96.000359
CZK 21.288304
DJF 177.720393
DKK 6.487804
DOP 60.850393
DZD 133.256954
EGP 54.334939
ERN 15
ETB 155.800822
EUR 0.86804
FJD 2.253804
FKP 0.757614
GBP 0.756401
GEL 2.68504
GGP 0.757614
GHS 11.00504
GIP 0.757614
GMD 74.000355
GNF 8780.000355
GTQ 7.632939
GYD 208.828972
HKD 7.83775
HNL 26.504427
HRK 6.539104
HTG 130.952897
HUF 333.930388
IDR 16994.6
ILS 3.130375
IMP 0.757614
INR 92.978504
IQD 1307.141959
IRR 1319175.000352
ISK 125.380386
JEP 0.757614
JMD 157.303566
JOD 0.70904
JPY 159.65404
KES 129.803801
KGS 87.450384
KHR 3990.137323
KMF 427.00035
KPW 899.985922
KRW 1510.230383
KWD 0.30934
KYD 0.831502
KZT 472.805432
LAK 21970.392969
LBP 89502.03926
LKR 314.804623
LRD 183.088277
LSL 16.955078
LTL 2.95274
LVL 0.60489
LYD 6.380628
MAD 9.374033
MDL 17.55613
MGA 4171.343141
MKD 53.495639
MMK 2099.969769
MNT 3573.217716
MOP 8.055104
MRU 39.637211
MUR 46.950378
MVR 15.460378
MWK 1730.071718
MXN 17.891704
MYR 4.031039
MZN 63.950377
NAD 16.954711
NGN 1378.130377
NIO 36.712196
NOK 9.77265
NPR 148.701282
NZD 1.750854
OMR 0.385097
PAB 0.997734
PEN 3.45194
PGK 4.316042
PHP 60.409504
PKR 278.39991
PLN 3.71375
PYG 6454.29687
QAR 3.638018
RON 4.416604
RSD 101.901662
RUB 80.325739
RWF 1457.240049
SAR 3.754558
SBD 8.038772
SCR 14.446904
SDG 601.000339
SEK 9.483104
SGD 1.286704
SHP 0.750259
SLE 24.650371
SLL 20969.510825
SOS 570.192924
SRD 37.351038
STD 20697.981008
STN 21.233539
SVC 8.730169
SYP 110.556627
SZL 16.948198
THB 32.635038
TJS 9.563492
TMT 3.51
TND 2.941459
TOP 2.40776
TRY 44.520504
TTD 6.768937
TWD 31.995038
TZS 2600.000335
UAH 43.698134
UGX 3743.234401
UYU 40.405091
UZS 12122.393971
VES 473.390504
VND 26340
VUV 119.346905
WST 2.766243
XAF 568.506489
XAG 0.013693
XAU 0.000214
XCD 2.70255
XCG 1.798209
XDR 0.708068
XOF 568.516344
XPF 103.361457
YER 238.650363
ZAR 16.972865
ZMK 9001.203584
ZMW 19.281421
ZWL 321.999592
  • RBGPF

    -13.5000

    69

    -19.57%

  • NGG

    1.1500

    87.99

    +1.31%

  • GSK

    0.7000

    56.69

    +1.23%

  • AZN

    2.7600

    203.49

    +1.36%

  • CMSC

    0.0500

    22.04

    +0.23%

  • RELX

    0.3600

    33.59

    +1.07%

  • BCE

    -0.9300

    24.45

    -3.8%

  • RIO

    -0.3600

    94.45

    -0.38%

  • BCC

    -1.8800

    73.2

    -2.57%

  • BTI

    0.3900

    58.28

    +0.67%

  • VOD

    0.0800

    15.21

    +0.53%

  • CMSD

    0.1100

    22.26

    +0.49%

  • JRI

    0.0900

    12.61

    +0.71%

  • BP

    0.9500

    47.12

    +2.02%

  • RYCEF

    0.9000

    15.99

    +5.63%

Colosseum Gold Scoping Study Update: 208% Increase in Net Revenue and NPV of US$550 million
Colosseum Gold Scoping Study Update: 208% Increase in Net Revenue and NPV of US$550 million

Colosseum Gold Scoping Study Update: 208% Increase in Net Revenue and NPV of US$550 million

Dateline Resources Limited (ASX:DTR)(OTC PINK:DTREF) has updated its Scoping Study for the 100% owned Colosseum Gold Project, increasing the gold price assumption from $2,200/oz in the October 2024 Project Definition Study (PDS) to $2,900/oz for the Bankable Feasibility Study (BFS), reflecting recent gold price performance averaging $3,000/oz in 2025 and a long-term consensus forecast. With all other production assumptions unchanged, this results in a 32% increase in sales revenue, a 208% increase in net revenue before tax, a 134% increase in NPV to US$550 million from US$235 million (6.5% discount), and a 96% increase in before-tax internal rate of return (IRR) to 61% from 31%. These outcomes, at a Scoping Study level of confidence, highlight the project's robust potential as it advances into the BFS.

Text size:

Table 1: Colosseum Gold Mine Scoping Study - Estimates of Inputs and Outcomes

Note: The following table should be read in conjunction with the cautionary statement below

PARAMETER

UNIT

OCTOBER 2024*

MAY 2025*

Gold Price

US$/oz

2,200

2,900

Discount Rate

%

6.5

6.5

PRODUCTION TARGET

Life of Mine

Months

100

100

Total Ore Mined

M Tonnes

16.6

16.6

Total WasteMined

M Tonnes

56.8

56.8

Total Material Movement

M Tonnes

73.3

73.3

Strip Ratio

x:x

3.4:1

3.4:1

Total Tonnes Milled

M Tonnes

16.6

16.6

Average Plant Throughput

Mtpa

1.8

1.8

Average Head Grade

g/t Au

1.3

1.3

Average Recovery

%

92

92

Total Net Gold Produced

koz

635

635

Ave Annual Gold Production

Koz pa

71

71

FINANCIALS

Total Net Revenue

US$M

398

827

Total Sales Revenue (includes royalties)

US$M

1,344

1,773

Discounted Cashflow (@6.5%) - NPV6.5

US$M

235

550

Internal Rate of Return

%

31

61

*** The results presented in Table 1 are estimates only, based on an estimated level of accuracy of +/- 35%, as per the Cautionary Statement below**

Cautionary Statement

The Project Definition Study was undertaken to assess the viability of developing the Colosseum Gold Project by constructing an open cut mine ± underground mine and processing facility to produce gold doré.

It is a preliminary technical and economic study of the potential viability of the Colosseum Project. It is based on technical and economic assessments that are not sufficient to support the estimation of Ore Reserves. Further exploration and evaluation work and appropriate studies are required before Dateline will be in a position to estimate any Ore Reserves or to provide any assurance of an economic development case.

The Study is based on the material assumptions highlighted in the announcement "Colosseum Scoping Study Delivers Positive Outcomes," 23 October 2024. While the Company considers all the material assumptions to be based on reasonable grounds, there is no certainty that they will prove to be correct or that the range of outcomes indicated by the Study will be achieved.

There is a low level of geological confidence associated with Inferred Mineral Resources, and there is no certainty that further exploration work will result in the determination of Indicated or Measured Mineral Resources or that the production target itself will be realized.

The Study is based on the June 2024 Mineral Resource Estimate, is based on low-level technical and economic assessments, and is insufficient to support the estimation of Ore Reserves or to provide assurance of an economic development case at this stage, or to provide certainty that the conclusions of the Study will be realized.

The Study has been completed to a level of accuracy of +/-35% in line with industry standard accuracy for this stage of development. The Company has reasonable grounds for disclosing a Production Target, given that in the first five years of production, 89% of the mill feed is scheduled from the Measured and Indicated Resource category, which exceeds the economic payback period for the Project by 1.75 years.

Approximately 55% of the Life of Mine Production Target is in the Measured Mineral Resource category, 26% is in the Indicated Mineral Resource category, and 19% is in the Inferred Mineral Resource category. There is a lower level of geological confidence associated with Inferred Mineral Resources, and while the Company considers all the material assumptions in this Study to be based on reasonable grounds, there is no certainty that they will prove to be correct or that the range of outcomes indicated will be achieved.

The Mineral Resources underpinning the production target in the Study have been prepared by a Competent Person in accordance with the requirements of the Australasian Code for Reporting of Exploration Results, Mineral Resources, and Ore Reserves (JORC Code (2012)). The Competent Person's Statement is found in the Mineral Resources section of the Study. For full details of the Mineral Resource Estimate, please refer to Dateline's ASX Announcement dated 6 June 2024.

Dateline confirms that it is not aware of any new information or data that materially affects the information included in that release. All material assumptions and technical parameters underpinning the estimates in that Announcement continue to apply and have not materially changed.

Note that unless otherwise stated, all currency in this Announcement is US dollars.

About Dateline Resources Limited

Dateline Resources Limited (ASX: DTR) is an Australian publicly listed company focused on mining and exploration in North America. The Company owns 100% of the Colosseum Gold-REE Project in California.

The Colosseum Gold Mine is located in the Walker Lane Trend in East San Bernardino County, California. On 6 June 2024, the Company announced to the ASX that the Colosseum Gold Mine has a JORC-2012 compliant Mineral Resource estimate of 27.1Mt @ 1.26g/t Au for 1.1Moz. Of the total Mineral Resource, 455koz @ 1.47g/t Au (41%) are classified as Measured, 281koz @1.21g/t Au (26%) as Indicated, and 364koz @ 1.10g/t Au (33%) as Inferred.

The Colosseum is located less than 10km north of the Mountain Rare Earth mine. Work has commenced on identifying the source of the mantle-derived rocks that are associated with carbonatites and are located at Colosseum.

Scoping Study Authors & Competent Person Statements

This Scoping Study is as defined in Clause 38 of the JORC Code 2012. It refers to the Mineral Resource Estimate announced by Dateline Resources Limited (DTR) on 6 June 2024, but the Production Targets presented do not constitute Ore Reserves as defined in the JORC Code 2012.

Apart from the Mineral Resource Estimate, the PDS was completely compiled by Australian Mine Design and Development Pty Ltd (AMDAD) with information supplied by Dateline, generated by AMDAD, or publicly sourced.

The principal author of the report and supervisor of the work conducted by AMDAD is Mr. John Wyche BE(Min Hon) BComm FAusIMM CP. Mr. Wyche is a Fellow of the Australasian Institute of Mining and Metallurgy. He has 37 years of relevant experience in hard rock gold mining.

Mr. Wyche does not hold shares or any other form of equity in Dateline Resources Limited.

Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of applicable securities laws. These statements relate to future events or future performance and include, but are not limited to, statements regarding the potential of the Colosseum Project, the expected benefits of the OTCQB listing, the company's plans for future development, and the strategic importance of the project for U.S. critical minerals supply. Forward-looking statements are based on the company's current expectations, estimates, and projections, and are subject to a number of risks and uncertainties that could cause actual results to differ materially from those expressed or implied in such statements. These risks and uncertainties include, but are not limited to: fluctuations in the prices of gold and rare earth elements; changes in regulatory requirements or permitting processes; geological or technical challenges in exploration and development; market conditions affecting the company's ability to raise capital; environmental or social factors impacting operations; risks associated with the OTCQB listing process or trading on a new market; environmental and permitting risks associated with operating in a national preserve; uncertainty regarding the delineation of a mineable rare earth elements resource; risks related to the company's ability to secure necessary funding for project development; and potential changes in government policies or priorities affecting the critical minerals sector. The company cautions readers not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The company does not undertake any obligation to update or revise these forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

Contact Information:

Stephen Baghdadi
Managing Director
+61 2 9375 2353
[email protected]

Andrew Rowell
White Noise Communications
+61 400 466 226
[email protected]

SOURCE: Dateline Resources Limited



View the original press release on ACCESS Newswire

T.Mason--TFWP