The Fort Worth Press - Colosseum Gold Scoping Study Update: 208% Increase in Net Revenue and NPV of US$550 million

USD -
AED 3.672501
AFN 65.000085
ALL 80.969857
AMD 361.202166
ANG 1.789785
AOA 916.99994
ARS 1517.770275
AUD 1.431465
AWG 1.80125
AZN 1.697857
BAM 1.74212
BBD 2.012426
BDT 123.598208
BGN 1.747831
BHD 0.377416
BIF 2999.585803
BMD 1
BND 1.278237
BOB 11.675159
BRL 5.044397
BSD 0.999132
BTN 94.798398
BWP 13.69985
BYN 2.981094
BYR 19600
BZD 2.009486
CAD 1.40746
CDF 2313.501384
CHF 0.82493
CLF 0.02496
CLP 982.370214
CNY 6.691203
CNH 6.68043
COP 3177.26
CRC 453.826798
CUC 1
CUP 23.980333
CVE 98.217189
CZK 21.684396
DJF 177.929603
DKK 6.65824
DOP 61.451444
DZD 134.431561
EGP 53.996599
ERN 15
ETB 163.206182
EUR 0.89079
FJD 2.25945
FKP 0.750648
GBP 0.750085
GEL 2.589735
GGP 0.750648
GHS 11.676049
GIP 0.750648
GMD 73.504011
GNF 8844.094881
GTQ 7.639034
GYD 209.00734
HKD 7.848225
HNL 26.820882
HRK 6.712503
HTG 130.705681
HUF 323.743499
IDR 18042.25
ILS 3.108555
IMP 0.750648
INR 94.902601
IQD 1514.774979
IRR 1795877.501265
ISK 121.501546
JEP 0.750648
JMD 158.78431
JOD 0.709022
JPY 158.241497
KES 129.860163
KGS 87.449893
KHR 4068.089503
KMF 439.999816
KPW 899.999961
KRW 1329.945003
KWD 0.31076
KYD 0.83268
KZT 451.722955
LAK 22482.018394
LBP 89478.016105
LKR 331.122819
LRD 170.366279
LSL 16.42449
LTL 2.95274
LVL 0.60489
LYD 6.412478
MAD 9.77184
MDL 17.816041
MGA 4529.360679
MKD 54.914955
MMK 2099.513869
MNT 3596.411813
MOP 8.077478
MRU 40.003029
MUR 47.249721
MVR 15.460101
MWK 1732.62013
MXN 18.487535
MYR 4.0825
MZN 63.896828
NAD 16.424417
NGN 1333.580338
NIO 36.770142
NOK 9.403595
NPR 151.676406
NZD 1.763245
OMR 0.38451
PAB 0.999132
PEN 3.447023
PGK 4.544503
PHP 62.999989
PKR 276.59385
PLN 3.893715
PYG 5763.047022
QAR 3.642032
RON 4.744801
RSD 104.598965
RUB 82.653667
RWF 1476.78686
SAR 3.763551
SBD 8.064647
SCR 13.894729
SDG 601.503045
SEK 9.89174
SGD 1.27907
SHP 0.754745
SLE 24.680197
SLL 20969.504398
SOS 571.064633
SRD 37.794503
STD 20697.981008
STN 21.822878
SVC 8.742551
SYP 13001.999685
SZL 16.419114
THB 33.5625
TJS 9.202594
TMT 3.51
TND 2.982711
TOP 2.40776
TRY 49.55262
TTD 6.778453
TWD 32.462604
TZS 2644.967981
UAH 45.052265
UGX 4156.255985
UYU 40.119539
UZS 12034.649387
VES 878.910601
VND 25894.5
VUV 118.97233
WST 2.787823
XAF 584.319798
XAG 0.01734
XAU 0.000239871141
XCD 2.702549
XCG 1.80082
XDR 0.707052
XOF 584.319798
XPF 106.228901
YER 236.149836
ZAR 16.43589
ZMK 9001.200838
ZMW 19.959203
ZWL 321.999592
SSP 5750.775019
MXV 2.087054
  • RIO

    -0.3300

    97.04

    -0.34%

  • CMSC

    -0.0400

    20.67

    -0.19%

  • RELX

    0.0000

    33.41

    0%

  • RBGPF

    0.0000

    67.95

    0%

  • BCE

    -0.0700

    21.99

    -0.32%

  • BCC

    -0.0300

    75.66

    -0.04%

  • GSK

    0.8600

    51.08

    +1.68%

  • JRI

    -0.0300

    11.52

    -0.26%

  • NGG

    -0.1200

    76.68

    -0.16%

  • CMSD

    0.0900

    20.54

    +0.44%

  • BTI

    -0.0800

    55.75

    -0.14%

  • AZN

    2.0200

    168.1

    +1.2%

  • BP

    -1.4200

    43.16

    -3.29%

  • RYCEF

    0.4600

    19.7

    +2.34%

  • VOD

    0.0700

    17.02

    +0.41%

Colosseum Gold Scoping Study Update: 208% Increase in Net Revenue and NPV of US$550 million
Colosseum Gold Scoping Study Update: 208% Increase in Net Revenue and NPV of US$550 million

Colosseum Gold Scoping Study Update: 208% Increase in Net Revenue and NPV of US$550 million

Dateline Resources Limited (ASX:DTR)(OTC PINK:DTREF) has updated its Scoping Study for the 100% owned Colosseum Gold Project, increasing the gold price assumption from $2,200/oz in the October 2024 Project Definition Study (PDS) to $2,900/oz for the Bankable Feasibility Study (BFS), reflecting recent gold price performance averaging $3,000/oz in 2025 and a long-term consensus forecast. With all other production assumptions unchanged, this results in a 32% increase in sales revenue, a 208% increase in net revenue before tax, a 134% increase in NPV to US$550 million from US$235 million (6.5% discount), and a 96% increase in before-tax internal rate of return (IRR) to 61% from 31%. These outcomes, at a Scoping Study level of confidence, highlight the project's robust potential as it advances into the BFS.

Text size:

Table 1: Colosseum Gold Mine Scoping Study - Estimates of Inputs and Outcomes

Note: The following table should be read in conjunction with the cautionary statement below

PARAMETER

UNIT

OCTOBER 2024*

MAY 2025*

Gold Price

US$/oz

2,200

2,900

Discount Rate

%

6.5

6.5

PRODUCTION TARGET

Life of Mine

Months

100

100

Total Ore Mined

M Tonnes

16.6

16.6

Total WasteMined

M Tonnes

56.8

56.8

Total Material Movement

M Tonnes

73.3

73.3

Strip Ratio

x:x

3.4:1

3.4:1

Total Tonnes Milled

M Tonnes

16.6

16.6

Average Plant Throughput

Mtpa

1.8

1.8

Average Head Grade

g/t Au

1.3

1.3

Average Recovery

%

92

92

Total Net Gold Produced

koz

635

635

Ave Annual Gold Production

Koz pa

71

71

FINANCIALS

Total Net Revenue

US$M

398

827

Total Sales Revenue (includes royalties)

US$M

1,344

1,773

Discounted Cashflow (@6.5%) - NPV6.5

US$M

235

550

Internal Rate of Return

%

31

61

*** The results presented in Table 1 are estimates only, based on an estimated level of accuracy of +/- 35%, as per the Cautionary Statement below**

Cautionary Statement

The Project Definition Study was undertaken to assess the viability of developing the Colosseum Gold Project by constructing an open cut mine ± underground mine and processing facility to produce gold doré.

It is a preliminary technical and economic study of the potential viability of the Colosseum Project. It is based on technical and economic assessments that are not sufficient to support the estimation of Ore Reserves. Further exploration and evaluation work and appropriate studies are required before Dateline will be in a position to estimate any Ore Reserves or to provide any assurance of an economic development case.

The Study is based on the material assumptions highlighted in the announcement "Colosseum Scoping Study Delivers Positive Outcomes," 23 October 2024. While the Company considers all the material assumptions to be based on reasonable grounds, there is no certainty that they will prove to be correct or that the range of outcomes indicated by the Study will be achieved.

There is a low level of geological confidence associated with Inferred Mineral Resources, and there is no certainty that further exploration work will result in the determination of Indicated or Measured Mineral Resources or that the production target itself will be realized.

The Study is based on the June 2024 Mineral Resource Estimate, is based on low-level technical and economic assessments, and is insufficient to support the estimation of Ore Reserves or to provide assurance of an economic development case at this stage, or to provide certainty that the conclusions of the Study will be realized.

The Study has been completed to a level of accuracy of +/-35% in line with industry standard accuracy for this stage of development. The Company has reasonable grounds for disclosing a Production Target, given that in the first five years of production, 89% of the mill feed is scheduled from the Measured and Indicated Resource category, which exceeds the economic payback period for the Project by 1.75 years.

Approximately 55% of the Life of Mine Production Target is in the Measured Mineral Resource category, 26% is in the Indicated Mineral Resource category, and 19% is in the Inferred Mineral Resource category. There is a lower level of geological confidence associated with Inferred Mineral Resources, and while the Company considers all the material assumptions in this Study to be based on reasonable grounds, there is no certainty that they will prove to be correct or that the range of outcomes indicated will be achieved.

The Mineral Resources underpinning the production target in the Study have been prepared by a Competent Person in accordance with the requirements of the Australasian Code for Reporting of Exploration Results, Mineral Resources, and Ore Reserves (JORC Code (2012)). The Competent Person's Statement is found in the Mineral Resources section of the Study. For full details of the Mineral Resource Estimate, please refer to Dateline's ASX Announcement dated 6 June 2024.

Dateline confirms that it is not aware of any new information or data that materially affects the information included in that release. All material assumptions and technical parameters underpinning the estimates in that Announcement continue to apply and have not materially changed.

Note that unless otherwise stated, all currency in this Announcement is US dollars.

About Dateline Resources Limited

Dateline Resources Limited (ASX: DTR) is an Australian publicly listed company focused on mining and exploration in North America. The Company owns 100% of the Colosseum Gold-REE Project in California.

The Colosseum Gold Mine is located in the Walker Lane Trend in East San Bernardino County, California. On 6 June 2024, the Company announced to the ASX that the Colosseum Gold Mine has a JORC-2012 compliant Mineral Resource estimate of 27.1Mt @ 1.26g/t Au for 1.1Moz. Of the total Mineral Resource, 455koz @ 1.47g/t Au (41%) are classified as Measured, 281koz @1.21g/t Au (26%) as Indicated, and 364koz @ 1.10g/t Au (33%) as Inferred.

The Colosseum is located less than 10km north of the Mountain Rare Earth mine. Work has commenced on identifying the source of the mantle-derived rocks that are associated with carbonatites and are located at Colosseum.

Scoping Study Authors & Competent Person Statements

This Scoping Study is as defined in Clause 38 of the JORC Code 2012. It refers to the Mineral Resource Estimate announced by Dateline Resources Limited (DTR) on 6 June 2024, but the Production Targets presented do not constitute Ore Reserves as defined in the JORC Code 2012.

Apart from the Mineral Resource Estimate, the PDS was completely compiled by Australian Mine Design and Development Pty Ltd (AMDAD) with information supplied by Dateline, generated by AMDAD, or publicly sourced.

The principal author of the report and supervisor of the work conducted by AMDAD is Mr. John Wyche BE(Min Hon) BComm FAusIMM CP. Mr. Wyche is a Fellow of the Australasian Institute of Mining and Metallurgy. He has 37 years of relevant experience in hard rock gold mining.

Mr. Wyche does not hold shares or any other form of equity in Dateline Resources Limited.

Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of applicable securities laws. These statements relate to future events or future performance and include, but are not limited to, statements regarding the potential of the Colosseum Project, the expected benefits of the OTCQB listing, the company's plans for future development, and the strategic importance of the project for U.S. critical minerals supply. Forward-looking statements are based on the company's current expectations, estimates, and projections, and are subject to a number of risks and uncertainties that could cause actual results to differ materially from those expressed or implied in such statements. These risks and uncertainties include, but are not limited to: fluctuations in the prices of gold and rare earth elements; changes in regulatory requirements or permitting processes; geological or technical challenges in exploration and development; market conditions affecting the company's ability to raise capital; environmental or social factors impacting operations; risks associated with the OTCQB listing process or trading on a new market; environmental and permitting risks associated with operating in a national preserve; uncertainty regarding the delineation of a mineable rare earth elements resource; risks related to the company's ability to secure necessary funding for project development; and potential changes in government policies or priorities affecting the critical minerals sector. The company cautions readers not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The company does not undertake any obligation to update or revise these forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

Contact Information:

Stephen Baghdadi
Managing Director
+61 2 9375 2353
[email protected]

Andrew Rowell
White Noise Communications
+61 400 466 226
[email protected]

SOURCE: Dateline Resources Limited



View the original press release on ACCESS Newswire

T.Mason--TFWP