The Fort Worth Press - GameSquare Holdings Reports 2025 Third Quarter Results

USD -
AED 3.6725
AFN 63.49826
ALL 81.649957
AMD 368.209891
ANG 1.790403
AOA 917.503082
ARS 1436.737304
AUD 1.429756
AWG 1.8
AZN 1.699145
BAM 1.685177
BBD 2.015096
BDT 122.817901
BGN 1.69088
BHD 0.377104
BIF 2991
BMD 1
BND 1.281762
BOB 6.938712
BRL 5.090801
BSD 1.000526
BTN 94.560525
BWP 13.406112
BYN 2.76997
BYR 19600
BZD 2.012252
CAD 1.41566
CDF 2320.000121
CHF 0.808655
CLF 0.022506
CLP 885.759871
CNY 6.75745
CNH 6.796635
COP 3435
CRC 455.716489
CUC 1
CUP 26.5
CVE 95.350078
CZK 20.80205
DJF 177.719866
DKK 6.43614
DOP 58.599944
DZD 132.878973
EGP 49.908197
ERN 15
ETB 158.375021
EUR 0.875592
FJD 2.2337
FKP 0.746465
GBP 0.758987
GEL 2.644999
GGP 0.746465
GHS 11.2977
GIP 0.746465
GMD 72.999684
GNF 8777.499016
GTQ 7.626359
GYD 209.290102
HKD 7.83801
HNL 26.697197
HRK 6.596596
HTG 130.666299
HUF 300.649642
IDR 17748.6
ILS 2.954095
IMP 0.746465
INR 94.309498
IQD 1310
IRR 1374999.999942
ISK 124.330031
JEP 0.746465
JMD 158.238482
JOD 0.709019
JPY 160.262999
KES 129.520178
KGS 87.449762
KHR 4012.493065
KMF 424.999812
KPW 900.00035
KRW 1511.864997
KWD 0.308098
KYD 0.8338
KZT 487.920041
LAK 22029.999804
LBP 89550.000054
LKR 335.185855
LRD 182.14983
LSL 16.194858
LTL 2.95274
LVL 0.60489
LYD 6.37502
MAD 9.245017
MDL 17.459223
MGA 4199.999949
MKD 53.086638
MMK 2099.945791
MNT 3579.382153
MOP 8.072446
MRU 40.080045
MUR 47.130241
MVR 15.460244
MWK 1736.000257
MXN 17.39902
MYR 4.064804
MZN 63.902105
NAD 16.201917
NGN 1359.119651
NIO 36.6101
NOK 9.77045
NPR 151.295881
NZD 1.746328
OMR 0.384498
PAB 1.000526
PEN 3.41251
PGK 4.38775
PHP 60.373009
PKR 278.298187
PLN 3.64767
PYG 6105.515298
QAR 3.640502
RON 4.507036
RSD 101.071054
RUB 72.971546
RWF 1488
SAR 3.751894
SBD 8.061424
SCR 14.115123
SDG 600.499323
SEK 9.627603
SGD 1.28203
SHP 0.746601
SLE 24.750291
SLL 20969.503664
SOS 571.507527
SRD 37.332026
STD 20697.981008
STN 21.4
SVC 8.754244
SYP 110.532098
SZL 16.19688
THB 32.534501
TJS 9.274765
TMT 3.51
TND 2.91175
TOP 2.40776
TRY 46.44366
TTD 6.796543
TWD 31.558502
TZS 2625.00297
UAH 44.808889
UGX 3701.565583
UYU 40.393596
UZS 12004.999858
VES 596.036397
VND 26326
VUV 118.988901
WST 2.739751
XAF 565.192704
XAG 0.015738
XAU 0.000242
XCD 2.70255
XCG 1.803205
XDR 0.703697
XOF 565.000179
XPF 103.250281
YER 238.625025
ZAR 16.519225
ZMK 9001.202402
ZMW 17.684109
ZWL 321.999592
  • CMSC

    0.0500

    22.37

    +0.22%

  • BCC

    3.8500

    74.66

    +5.16%

  • RBGPF

    -0.5300

    60.61

    -0.87%

  • NGG

    -1.2400

    79.44

    -1.56%

  • BP

    -1.0400

    39.1

    -2.66%

  • BTI

    -0.5800

    58.91

    -0.98%

  • BCE

    0.0000

    23.28

    0%

  • CMSD

    0.0000

    22.29

    0%

  • RIO

    -2.5900

    100.08

    -2.59%

  • AZN

    -2.9600

    174.93

    -1.69%

  • JRI

    0.0500

    12.67

    +0.39%

  • GSK

    -1.4800

    50.67

    -2.92%

  • RELX

    -0.8300

    31.18

    -2.66%

  • VOD

    -0.2300

    14.3

    -1.61%

  • RYCEF

    -0.0300

    18.4

    -0.16%

GameSquare Holdings Reports 2025 Third Quarter Results
GameSquare Holdings Reports 2025 Third Quarter Results

GameSquare Holdings Reports 2025 Third Quarter Results

Net income from continuing operations of $5.9 million in Q3 2025

Gross margin increased 20.0% sequentially to 49.4%

Balance sheet at September 30, 2025, strongest in the Company's history with $81.5 million in DAT assets and cash, no debt and shareholders' equity of $78.7 million

Management expects continued positive momentum in Q4 2025

Text size:

FRISCO, TEXAS / ACCESS Newswire / November 13, 2025 / GameSquare Holdings, Inc. (NASDAQ:GAME), ("GameSquare", or the "Company"), today announced financial results for the three- and nine-months ended September 30, 2025.

"2025 is a defining year for GameSquare and our third quarter results confirm that our strategy is working," stated Justin Kenna, CEO of GameSquare. "We are sharper, stronger, and more focused than ever as the actions we have taken over the past year have improved profitability, strengthened our balance sheet and positioned us with a differentiated, end-to-end platform built for scale."

"During the third quarter, we wound down Frankly Media, consolidated our technology businesses under Stream Hatchet, and acquired Click Management ("Click"). These actions have expanded GameSquare's profitability and strengthened our go forward operating platform. Click is already demonstrating its strategic and financial value by deepening our reach into creator-led brand partnerships, accelerating growth across our media and agency ecosystems, and unlocking new expansion opportunities. Combined with Zoned, Stream Hatchet, GameSquare Experiences, FaZe Clan Esports, and global media partnerships, we now operate one of the most comprehensive and integrated platforms in the industry."

"This quarter also marked a milestone with the launch of our digital asset treasury strategy. With the support of established onchain advisors and partners, we have built an institutional-grade, yield-generating asset strategy that enhances our balance sheet, introduces a compounding return engine, and creates strategic optionality that complements our core operating business. Importantly, this also enabled us to fund our initial share repurchase program, reflecting our commitment to driving shareholder value."

"GameSquare has never been in a stronger strategic, operational, or financial position. We have proactively streamlined our business, invested in high-growth areas, strengthened margins, and expanded our total addressable market. As we enter the next chapter of growth, we are doing so with momentum, a fortified balance sheet, and a scalable platform built to win in media, creators, gaming, and Web3. The progress we are making today sets the stage for durable growth, expanding profitability, and long-term value creation for our shareholders," concluded Mr. Kenna.

GameSquare's Treasury Management Assets at September 30, 2025:

  • Ethereum ("ETH") Assets: The Company held 15,618 ETH, with an original cost basis of $55.5 million, almost all of which was in its onchain yield strategy with Dialectic, with an unrealized gain on ETH of $9.3 million in the third quarter.

  • NFT Holdings: The Company owned eight CryptoPunks for a total value of $6.9 million, which the Company expects will begin contributing to its yield strategy in the fourth quarter.

  • Altcoin Assets: The Company had $3.8 million of altcoins on its balance sheet at September 30, 2025, primarily in $Anime and $Rekt Coin.

  • Yield Strategy: GameSquare's onchain yield strategy with Dialectic commenced August 1, 2025, and achieved a yield of $0.6 million for the last two months of the quarter.

  • Total DAT + Cash: The Company had $81.5 million in ETH, NFT, Altcoin investments, interests in the Dialectic onchain yield strategy and cash, or $0.83 per share and no debt outstanding as of September 30, 2025.

  • Stock Repurchase: On October 3, 2025, GameSquare announced its initial stock repurchase under its previously announced $5 million authorization. The Company repurchased 833,124 shares of its common stock for $599,148, representing an average price of approximately $0.72.

Reported results for the three months ended September 30, 2025, compared to September 30, 2024

  • Revenue of $11.3 million, compared to $9.3 million

  • Gross profit of $5.6 million, compared to $4.2 million

  • Gross margin of 49.4%, compared to 45.3%

  • Net income from continuing operations of $5.9 million, compared to a net loss from continuing operations of $3.9 million

  • Net loss attributable to GameSquare of $0.8 million, compared to a net loss of $5.5 million

  • Net loss attributable to GameSquare was 7.1% of revenue, versus 58.9% of revenue

  • Adjusted EBITDA loss of $0.6 million, compared to a loss of $0.9 million

  • Adjusted EBITDA loss was 5.3% of revenue, versus 9.5% of revenue

Proforma* results for the three months ended September 30, 2025

  • Revenue of $15.5 million

  • Gross profit of $6.7 million

  • Adjusted EBITDA loss of $0.2 million

* Proforma financial results includes the results of Click for the full 2025 third quarter

Reported results for the nine months ended September 30, 2025, compared to September 30, 2024

  • Revenue of $26.5 million, compared to $19.9 million

  • Gross profit of $11.0 million, compared to $7.5 million

  • Gross margin of 41.6%, compared to 37.6%

  • Net loss from continuing operations of $1.8 million, compared to a net loss from continuing operations of $15.3 million

  • Net loss attributable to GameSquare of $9.0 million, compared to a net loss of $22.4 million

  • Net loss attributable to GameSquare was 33.8% of revenue, versus 112.2% of revenue

  • Adjusted EBITDA loss of $6.3 million, compared to a loss of $8.8 million

  • Adjusted EBITDA loss was 23.9% of revenue, versus 44.3% of revenue

Use of Non-GAAP Financial Measures

  • This release includes measures that are not in accordance with U.S. generally accepted accounting principles ("Non-GAAP measures"). These Non-GAAP measures should be viewed in addition to, and not as a substitute for, the Company's reported GAAP results, and may be different from Non-GAAP measures used by other companies. In addition, these Non-GAAP measures are not based on any comprehensive set of accounting rules or principles. GameSquare's management uses these Non-GAAP measures for internal budgeting and forecasting purposes and to evaluate GameSquare's financial performance. GameSquare's management believes the presentation of these Non-GAAP measures is useful to investors for comparing prior periods and analyzing ongoing business trends and operating results. For further information regarding these Non-GAAP measures, please refer to the tables presenting reconciliations of our Non-GAAP results to our U.S. GAAP results and the "Management's use of Non-GAAP Measures" that accompany this press release.

Updated 2025 Outlook

The Company believes its operating and financial trajectory in the second half of 2025 will be significantly stronger, supported by the Company's digital asset treasury strategy, sales pipeline, the contribution of the September 11, 2025, Click Management acquisition, and the benefit of ongoing restructuring initiatives.

On a proforma basis, GameSquare continues to expect second half revenue of $36.8 million and adjusted EBITDA of $2.9 million.

Conference Call Details

Justin Kenna, CEO, Lou Schwartz, President, and Mike Munoz CFO are scheduled to host a conference call with the investment community. Analysts and interested investors can join the call via the details below:

Date: November 13, 2025
Time: 5:00 pm ET
Webcast: https://event.choruscall.com/mediaframe/webcast.html?webcastid=pYFTHOrP

Corporate Contact
Lou Schwartz, President
Phone: (216) 464-6400
Email: [email protected]

Investor Relations
Andrew Berger
Phone: (216) 464-6400
Email: [email protected]

Media Relations
Chelsey Northern / The Untold
Phone: (254) 855-4028
Email: [email protected]

About GameSquare Holdings, Inc.

GameSquare (NASDAQ:GAME) is a cutting-edge media, entertainment, and technology company transforming how brands and publishers connect with Gen Z, Gen Alpha, and Millennial audiences. With a platform that spans award-winning creative services, advanced analytics, and FaZe Clan Esports, one of the most iconic gaming organizations, we operate one of the largest gaming media networks in North America. As a digital-native business, GameSquare provides brands with unparalleled access to world-class creators and talent, delivering authentic connections across gaming, esports, and youth culture. Complementing our operating strategy, GameSquare has developed an innovative treasury management program designed to generate yield and enhance capital efficiency, reinforcing our commitment to building a dynamic, high-performing media company at the intersection of culture, technology, and next-generation financial innovation.

To learn more, visit www.gamesquare.com.

Forward-Looking Information

This news release contains "forward-looking information" and "forward-looking statements" (collectively, "forward-looking statements") within the meaning of the applicable securities legislation. All statements, other than statements of historical fact, are forward-looking statements and are based on expectations, estimates and projections as at the date of this news release. Any statement that involves discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions, future events or performance (often but not always using phrases such as "expects", or "does not expect", "is expected", "anticipates" or "does not anticipate", "plans", "budget", "scheduled", "forecasts", "estimates", "believes" or "intends" or variations of such words and phrases or stating that certain actions, events or results "may" or "could", "would", "might" or "will" be taken to occur or be achieved) are not statements of historical fact and may be forward-looking statements. In this news release, forward-looking statements relate, among other things, to: the Company's future performance, revenue, growth and profitability; and the Company's ability to execute on its current and future business plans. These forward-looking statements are provided only to provide information currently available to us and are not intended to serve as and must not be relied on by any investor as, a guarantee, assurance or definitive statement of fact or probability. Forward-looking statements are necessarily based upon a number of estimates and assumptions which include, but are not limited to: the Company's ability to grow its business and being able to execute on its business plans, the success of Company's vendors and partners in their provision of services to the Company, the Company being able to recognize and capitalize on opportunities and the Company continuing to attract qualified personnel to support its development requirements. These assumptions, while considered reasonable, are subject to known and unknown risks, uncertainties, and other factors which may cause the actual results and future events to differ materially from those expressed or implied by such forward-looking statements. Such factors include, but are not limited to: the Company's ability to achieve its objectives, the Company successfully executing its growth strategy, the ability of the Company to obtain future financings or complete offerings on acceptable terms, failure to leverage the Company's portfolio across entertainment and media platforms, dependence on the Company's key personnel and general business, economic, competitive, political and social uncertainties. These risk factors are not intended to represent a complete list of the factors that could affect the Company which are discussed in the Company's most recent MD&A. There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on the forward-looking statements and information contained in this news release. GameSquare assumes no obligation to update the forward-looking statements of beliefs, opinions, projections, or other factors, should they change, except as required by law.

 

GameSquare Holdings, Inc.
Consolidated Balance Sheets
(Unaudited)

September 30
2025

December 31,
2024

Assets
Cash

$

6,012,219

$

12,094,950

Restricted cash

1,475,593

1,054,030

Accounts receivable, net

13,268,734

21,330,847

Digital assets

4,020,415

-

Government remittances

286,973

119,721

Promissory note receivable, current

202,507

379,405

Prepaid expenses and other current assets

954,885

1,493,619

Total current assets

26,221,326

36,472,572

Investment

2,332,071

2,199,909

Investment in ETH

64,539,714

-

Promissory note receivable, non-current

8,581,770

9,212,785

Property and equipment, net

137,269

303,950

Goodwill

4,220,754

12,704,979

Intangible assets, definite lived, net

6,678,804

15,265,736

Intangible assets, indefinite lived

6,906,820

-

Right-of-use assets

1,500,731

2,570,516

Total assets

$

121,119,259

$

78,730,447

Liabilities and Shareholders' Equity
Accounts payable

$

18,445,123

$

27,349,372

Accrued expenses and other current liabilities

12,089,146

13,694,179

Players liability account

47,535

47,535

Deferred revenue

5,239,322

2,726,121

Current portion of operating lease liability

433,390

748,916

Line of credit

(118,945

)

3,501,457

Convertible debt carried at fair value, current

-

6,481,704

Warrant liability

7,045

14,314

Deferred purchase consideration

3,996,548

-

Arbitration reserve

164,091

199,374

Total current liabilities

40,303,255

54,762,972

Convertible debt carried at fair value, non-current

-

9,908,784

Contingent purchase consideration, non-current

807,000

-

Operating lease liability

1,265,332

2,054,443

Total liabilities

42,375,587

66,726,199

Commitments and contingencies (Note 14)
Preferred stock ($0.0001 par value, 50,000,000 authorized, 3,433
and 0 shares issued and outstanding as of September 30, 2025
and December 31, 2024, respectively)

-

-

Common stock ($0.0001 par value, 100,000,000 shares
authorized, 98,380,767 and 32,635,995 shares issued and
outstanding as of September 30, 2025 and December 31, 2024,
respectively)

9,838

3,264

Additional paid-in capital

210,411,286

119,438,370

Accumulated other comprehensive loss

(524,003

)

(208,617

)

Non-controlling interest

-

14,942,287

Accumulated deficit

(131,153,449

)

(122,171,056

)

Total shareholders' equity

78,743,672

12,004,248

Total liabilities and shareholders' equity

$

121,119,259

$

78,730,447

 

GameSquare Holdings, Inc.
Consolidated Statements of Operations and Comprehensive Loss
(Unaudited)

Three months ended September 30,

Nine months ended September 30,

2025

2024

2025

2024

Revenue

$

11,315,003

$

9,306,777

$

26,542,646

$

19,930,359

Cost of revenue

5,722,273

5,091,393

15,500,495

12,439,479

Gross profit

5,592,730

4,215,384

11,042,151

7,490,880

Operating expenses:
General and administrative

6,170,930

3,744,312

13,766,667

11,806,277

Selling and marketing

1,464,040

1,196,593

4,188,399

4,116,694

Research and development

519,275

450,637

1,550,378

1,447,954

Depreciation and amortization

271,484

350,324

727,789

1,025,004

Restructuring charges

(1,535,097

)

330,167

(814,377

)

330,167

Other operating expenses

1,095,258

1,287,223

2,387,823

3,417,687

Total operating expenses

7,985,890

7,359,256

21,806,679

22,143,783

Loss from continuing operations

(2,393,160

)

(3,143,872

)

(10,764,528

)

(14,652,903

)

Other income (expense), net:
Interest income (expense)

166,831

178,008

309,733

(17,072

)

Loss on debt extinguishment

-

(1,032,070

)

-

(1,032,070

)

Change in fair value of convertible debt carried at fair value

(38,033

)

(98,937

)

289,883

357,822

Change in fair value of warrant liability

19,659

26,482

7,275

79,382

Arbitration settlement reserve

45,917

113,583

35,283

252,208

Other income (expense), net

8,145,567

21,267

8,276,426

(246,066

)

Total other income (expense), net

8,339,941

(791,667

)

8,918,600

(605,796

)

Loss from continuing operations before income taxes

5,946,781

(3,935,539

)

(1,845,928

)

(15,258,699

)

Income tax benefit

-

-

-

-

Net income (loss) from continuing operations

5,946,781

(3,935,539

)

(1,845,928

)

(15,258,699

)

Net income (loss) from discontinued operations

(6,755,224

)

(3,528,876

)

(9,154,597

)

(9,469,805

)

Net loss

(808,443

)

(7,464,415

)

(11,000,525

)

(24,728,504

)

Net loss attributable to non-controlling interest

-

1,979,943

2,018,132

2,369,533

Net loss attributable to attributable to GameSquare Holdings, Inc.

$

(808,443

)

$

(5,484,472

)

$

(8,982,393

)

$

(22,358,971

)

Comprehensive loss, net of tax:
Net loss

$

(808,443

)

$

(7,464,415

)

$

(11,000,525

)

$

(24,728,504

)

Change in foreign currency translation adjustment

70,071

360,004

(315,386

)

373,187

Comprehensive loss

(738,372

)

(7,104,411

)

(11,315,911

)

(24,355,317

)

Comprehensive loss attributable to non-controlling interest

-

1,979,943

2,018,132

2,369,533

Comprehensive loss

$

(738,372

)

$

(5,124,468

)

$

(9,297,779

)

$

(21,985,784

)

Income (loss) per common share attributable to GameSquare Holdings, Inc. - basic and assuming dilution:
From continuing operations

$

0.07

$

(0.13

)

$

(0.03

)

$

(0.58

)

From discontinued operations

(0.08

)

(0.05

)

(0.13

)

(0.27

)

Loss per common share attributable to GameSquare Holdings, Inc. - basic and assuming dilution

$

(0.01

)

$

(0.18

)

$

(0.16

)

$

(0.85

)

Weighted average common shares outstanding - basic and diluted

87,949,202

31,270,253

54,733,322

26,378,453

Management's use of Non-GAAP Measures

This release contains certain financial performance measures, including "EBITDA" and "Adjusted EBITDA," that are not recognized under accounting principles generally accepted in the United States of America ("GAAP") and do not have a standardized meaning prescribed by GAAP. As a result, these measures may not be comparable to similar measures presented by other companies. For a reconciliation of these measures to the most directly comparable financial information presented in the Financial Statements in accordance with GAAP, see the section entitled "Reconciliation of Non-GAAP Measures" below.

We believe EBITDA is a useful measure to assess the performance of the Company as it provides more meaningful operating results by excluding the effects of expenses that are not reflective of our underlying business performance and other one-time or non-recurring expenses. We define "EBITDA" as net income (loss) before (i) depreciation and amortization; (ii) income taxes; and (iii) interest expense.

Adjusted EBITDA

We believe Adjusted EBITDA is a useful measure to assess the performance of the Company as it provides more meaningful operating results by excluding the effects of expenses that are not reflective of our underlying business performance and other one-time or non-recurring expenses. We define "Adjusted EBITDA" as EBITDA adjusted to exclude extraordinary items, non-recurring items and other non-cash items, including, but not limited to (i) share based compensation expense, (ii) transaction costs related to merger and acquisition activities, (iii) arbitration settlement reserves and other non-recurring legal settlement expenses, (iv) restructuring costs, primarily comprised of employee severance resulting from integration of acquired businesses, (v) impairment of goodwill and intangible assets, (vi) gains and losses on extinguishment of debt, (vii) change in fair value of assets and liabilities adjusted to fair value on a quarterly basis, (viii) gains and losses from discontinued operations, and (ix) net income (loss) attributable to non-controlling interest.

Reconciliation of Non-GAAP Measures

A reconciliation of Adjusted EBITDA to the most directly comparable measure determined under US GAAP is set out below. (Unaudited)

Three months ended September 30,

Nine months ended September 30,

2025

2024

2025

2024

Net loss

$

(808,443

)

$

(7,464,415

)

$

(11,000,525

)

$

(24,728,504

)

Interest expense

(166,831

)

(178,008

)

(309,733

)

17,072

Income tax benefit

-

-

-

-

Amortization and depreciation

271,484

350,324

727,789

1,025,004

Share-based payments

1,871,720

267,117

1,906,334

1,288,484

(Gain) loss on digital assets

(8,060,149

)

-

(8,060,149

)

-

Transaction costs

1,095,258

1,287,223

2,387,823

3,417,687

Arbitration settlement reserve

(45,917

)

(113,583

)

(35,283

)

(252,208

)

Restructuring costs

(1,535,097

)

330,167

(814,377

)

330,167

Loss on extinguishment of debt

-

1,032,070

-

1,032,070

Change in fair value of warrant liability

(19,659

)

(26,482

)

(7,275

)

(79,382

)

Change in fair value of convertible debt carried at fair value

38,033

98,937

(289,883

)

(357,822

)

Gain on disposition of subsidiary

-

-

(2,721,953

)

(3,009,891

)

Loss from discontinued operations

6,755,224

3,528,876

11,876,550

12,479,696

Adjusted EBITDA

$

(604,377

)

$

(887,774

)

$

(6,340,682

)

$

(8,837,627

)

SOURCE: GameSquare Holdings, Inc.



View the original press release on ACCESS Newswire

W.Lane--TFWP