The Fort Worth Press - ACCESS Newswire Reports Third Quarter 2025 Results

USD -
AED 3.672505
AFN 63.000352
ALL 83.528741
AMD 377.097463
ANG 1.790083
AOA 917.000257
ARS 1396.5426
AUD 1.41634
AWG 1.8025
AZN 1.696063
BAM 1.701717
BBD 2.011729
BDT 122.560493
BGN 1.709309
BHD 0.377383
BIF 2965.66996
BMD 1
BND 1.277664
BOB 6.926765
BRL 5.234497
BSD 0.998865
BTN 92.130862
BWP 13.619535
BYN 2.975437
BYR 19600
BZD 2.008857
CAD 1.369665
CDF 2265.000074
CHF 0.789835
CLF 0.023044
CLP 909.919576
CNY 6.95625
CNH 6.89152
COP 3704.51
CRC 469.165343
CUC 1
CUP 26.5
CVE 95.94059
CZK 21.306902
DJF 177.864013
DKK 6.514475
DOP 60.968872
DZD 132.266008
EGP 52.374962
ERN 15
ETB 157.33744
EUR 0.871696
FJD 2.215897
FKP 0.751829
GBP 0.75328
GEL 2.720026
GGP 0.751829
GHS 10.871788
GIP 0.751829
GMD 73.499662
GNF 8756.824955
GTQ 7.655931
GYD 209.081971
HKD 7.83475
HNL 26.442872
HRK 6.567199
HTG 130.916178
HUF 341.265497
IDR 16992
ILS 3.12685
IMP 0.751829
INR 92.46315
IQD 1308.437236
IRR 1321050.000186
ISK 124.84966
JEP 0.751829
JMD 157.121043
JOD 0.709007
JPY 159.443495
KES 129.550477
KGS 87.450197
KHR 4005.098822
KMF 428.999779
KPW 900.043905
KRW 1495.005021
KWD 0.30701
KYD 0.832325
KZT 482.332878
LAK 21434.59989
LBP 89444.014235
LKR 311.030096
LRD 182.778438
LSL 16.803647
LTL 2.95274
LVL 0.604889
LYD 6.40213
MAD 9.383804
MDL 17.379123
MGA 4158.165152
MKD 53.635596
MMK 2100.153228
MNT 3574.497589
MOP 8.055442
MRU 39.823891
MUR 46.620045
MVR 15.45988
MWK 1731.655218
MXN 17.72108
MYR 3.925012
MZN 63.919283
NAD 16.803647
NGN 1372.21022
NIO 36.754405
NOK 9.697198
NPR 147.413576
NZD 1.71817
OMR 0.384511
PAB 0.99886
PEN 3.447895
PGK 4.307026
PHP 59.860976
PKR 279.020626
PLN 3.72865
PYG 6483.189475
QAR 3.650989
RON 4.439897
RSD 102.373965
RUB 81.248191
RWF 1457.750554
SAR 3.752651
SBD 8.05166
SCR 14.022536
SDG 600.999869
SEK 9.385315
SGD 1.279704
SHP 0.750259
SLE 24.596448
SLL 20969.510825
SOS 569.822632
SRD 37.5715
STD 20697.981008
STN 21.317787
SVC 8.740027
SYP 110.875895
SZL 16.791017
THB 32.528498
TJS 9.588581
TMT 3.505
TND 2.950218
TOP 2.40776
TRY 44.191303
TTD 6.773629
TWD 31.950802
TZS 2604.999731
UAH 44.034003
UGX 3770.958227
UYU 40.606796
UZS 12076.811304
VES 446.24625
VND 26282
VUV 119.587146
WST 2.754209
XAF 570.742318
XAG 0.012395
XAU 0.0002
XCD 2.702551
XCG 1.800124
XDR 0.70982
XOF 570.742318
XPF 103.766608
YER 238.483762
ZAR 16.746335
ZMK 9001.201678
ZMW 19.451671
ZWL 321.999592
  • RBGPF

    0.1000

    82.5

    +0.12%

  • RYCEF

    -0.1500

    16.4

    -0.91%

  • CMSC

    0.0000

    22.99

    0%

  • BCE

    0.6521

    25.9

    +2.52%

  • GSK

    0.3800

    53.77

    +0.71%

  • RIO

    2.0300

    89.86

    +2.26%

  • VOD

    0.1900

    14.6

    +1.3%

  • BTI

    1.0100

    60.94

    +1.66%

  • NGG

    -0.0100

    90.89

    -0.01%

  • RELX

    0.3300

    34.47

    +0.96%

  • BP

    0.2300

    42.9

    +0.54%

  • CMSD

    -0.0400

    22.95

    -0.17%

  • AZN

    2.1100

    192.01

    +1.1%

  • BCC

    1.7200

    71.72

    +2.4%

  • JRI

    -0.0500

    12.54

    -0.4%

ACCESS Newswire Reports Third Quarter 2025 Results
ACCESS Newswire Reports Third Quarter 2025 Results

ACCESS Newswire Reports Third Quarter 2025 Results

 Increased ARR Leads to Higher Revenue and EBITDA

  • Q3 2025 revenue grew modestly to $5.7M compared to $5.6M in Q2 2025 and Q3 2024

  • Q3 Adjusted EBITDA increased 71% to $933,000 compared to $546,000 in Q3 2024

  • Gross margin percentage remained strong at 75%

Text size:

RALEIGH, NC / ACCESS Newswire / November 11, 2025 / ACCESS Newswire Inc. (NYSE American:ACCS), a leading communications company, today reported its operating results for the three and nine months ended September 30, 2025.

"Q3 was another positive quarter for ACCESS Newswire, marked by operational discipline, continued customer growth and increased Adjusted EBITDA," said Brian R. Balbirnie, ACCESS Newswire's Founder and Chief Executive Officer. "We have clear visibility into the opportunities ahead, and we are confident that the steps we are taking now will deliver long-term value for our shareholders."

Mr. Balbirnie continued, "ACCESS Newswire is entering a pivotal period of product advancement. As we move into the final quarter of the year, we remain focused on driving growth through continued product innovation and operational efficiency. With a broad and expanding set of communications solutions, we believe we are well-positioned to capture additional market-share in the evolving communications landscape. The product enhancements we plan to introduce before year-end are designed to further enhance the customer experience and support sustained top-line growth."

Third Quarter 2025 Highlights:

  • Revenue - Total revenue was $5.7M, a 2% increase from $5.6M in Q3 2024 and Q2 2025. The increase in revenue during the quarter is due to an increase in core press release revenue of approximately 7% and 4% as compared to the same periods of the prior year and prior quarter, respectively. The increase in revenue is primarily attributable to increases in volume during these periods.

  • Gross Margin - Gross margin for Q3 2025 was $4.3M, or 75% of revenue, compared to $4.2M, also 75% of revenue, during Q3 2024 and $4.3M, or 76% of revenue in Q2 2025. Gross margin was impacted by increased distribution costs as we continue to invest in our distribution partners, however, this was partially offset by lower employee costs due to optimization of our operational teams.

  • Operating Loss -Operating loss was $184,000 for Q3 2025, as compared to $604,000 during Q3 2024. Operating expenses decreased $380,000, or 8%, to $4.5 million. The decrease was primarily due to a reduction in general and administrative expenses due to decreases in headcount, provision for credit losses, as well as indirect costs associated with the Compliance business.

  • Loss from continuing operations - On a GAAP basis, net loss from continuing operations was $45,000, or $0.01 per diluted share, for Q3 2025, compared to $870,000, or $0.23 per diluted share, for Q3 2024. In addition to our lower operating loss, the decrease in loss from continuing operations is due to lower interest expense due to our restructured debt, increased interest income as well as lower loss on change in fair value of our interest rate swap.

  • Non-GAAP Measures -Q3 2025 EBITDA was $537,000, or 9%, compared to $(212,000), or (4)%, during Q3 2024. Adjusted EBITDA was $933,000, or 16% of revenue, for Q3 2025 compared to $546,000, or 10% of revenue, for Q3 2024. Non-GAAP net income for Q3 2025 was $760,000, or $0.20 per diluted share, compared to $187,000, or $0.05 per diluted share, during Q3 2024. Adjusted free-cash flow was $(418,000) for Q3 2025 compared to $1.4M for Q3 2024. Q3 2025 included over $1.1M of tax payments related to gain on sale of the compliance business.

Year To Date Q3 2025 Highlights:

  • Revenue - Total revenue was $16.8M, a 2% decrease from $17.2M during the first nine months of 2024. The decrease was primarily due to declines in revenue across our product lines, however, core press release revenue increased 1%.

  • Gross Margin - Gross margin for the first nine months of 2025 was $12.8M, or 76% of revenue, compared to $13.1M, also 76% of revenue, during the first nine months of 2024. As noted for the quarter, gross margin was impacted by increased distribution costs as we continue to invest in our distribution partners, however, this was partially offset by lower employee costs due to optimization of our operational teams.

  • Operating Loss -Operating loss was $1.1M, for the first nine months of 2025, as compared to $2.0M during the first nine months of 2024. Operating expenses decreased over $1.1M, or 7%, to $13.9M. This decrease was primarily due to a reduction in headcount and operational efficiencies throughout the organization.

  • Loss from continuing operations - On a GAAP basis, net loss from continuing operations was $1.0M, or $0.26 per diluted share during the first nine months of 2025, compared to $2.3M, or $0.61 per diluted share during the first nine months of 2024.

  • Non-GAAP Measures -EBITDA for the first nine months of 2025 was $1.0M, or 6%, compared to $70,000 during the first nine months of 2024. Adjusted EBITDA was $2.3M, or 14% of revenue, for the first nine months of 2025 compared to $961,000, or 6% of revenue, for the first nine months of 2024. Non-GAAP net income for the first nine months of 2025 was $1.5M, or $0.39 per diluted share, compared to $(78,000), or $(0.02) per diluted share, during the first nine months of 2024. Adjusted free-cash flow was $799,000 for the first nine months of 2025 compared to $1.9M for first nine months of 2024. Adjusted free-cash flow for the first nine months of 2025 included $1.5M of tax payments primarily related to gain on sale of the compliance business.

Key Performance Indicators:

  • As of September 30, 2025, we had 12,445 customers who had an active contract during the past twelve months.

  • Subscription customers increased during the quarter to 972.

  • Average ARR for subscriptions per customer at the end of the quarter was $11,651, up from $10,189 as of September 30, 2024.

Non-GAAP Financial Measures

The non-GAAP adjustments referenced below and herein relate to the exclusion of stock-based compensation, amortization of acquisition-related intangible assets. and other expenses the Company believes to be non-recurring. A reconciliation of GAAP to non-GAAP historical financial measures has been provided in the tables at the end of this press release.

Management believes that the use of EBITDA from continuing operations, Adjusted EBITDA from continuing operations, non-GAAP net income (loss) from continuing operations, non-GAAP net income (loss) from continuing operations per share, free cash flow and adjusted free cash flow is helpful to its investors. These measures, which are referred to as non-GAAP financial measures, are not prepared in accordance with generally accepted accounting principles in the United States, or GAAP. Our management uses these non-GAAP financial measures as tools for financial and operational decision making and for evaluating our own operating results over different periods of time.

EBITDA from continuing operations is calculated by excluding depreciation and amortization, interest expense, net, and income taxes from the loss from continuing operations. Adjusted EBITDA also excludes certain other expenses which the Company believes to be non-recurring as well as the gain or loss on the change in fair value of our interest rate swap. Non-GAAP net income (loss) from continuing operations is calculated by excluding stock-based compensation expense and amortization expense for acquisition-related intangible assets from loss from continuing operations and certain other adjustments noted in the tables below. Non-GAAP net income (loss) from continuing operations per share is calculated by dividing non-GAAP net income (loss) from continuing operations by the weighted-average diluted shares outstanding as presented in the calculation of GAAP net income (loss) from continuing operations per share. Because of varying available valuation methodologies, subjective assumptions and the variety of equity instruments that can impact a company's non-cash expenses, management believes that providing non-GAAP financial measures that exclude stock-based compensation expense allows for more meaningful comparisons between its operating results from period to period. For business combinations, management generally allocates a portion of the purchase price to intangible assets. The amount of the allocation is based on estimates and assumptions made by management and is subject to amortization. The amount of purchase price allocated to intangible assets and the term of its related amortization can vary significantly and are unique to each acquisition and thus management does not believe they are reflective of ongoing operations.

Free cash flow, a non-GAAP measure, represents cash flow from operating activities less purchase of property and equipment and capitalized software. Adjusted free cash flow also deducts certain cash payments which the Company believe to be non-recurring in nature. Management considers free cash flow and adjusted free cash flow to be liquidity measures that provide useful information to investors about the amount of cash generated or used by the business.

Non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in our industry, as other companies in the industry may calculate non-GAAP financial results differently. In addition, there are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP, may be different from non-GAAP financial measures used by other companies and exclude expenses that may have a material impact on our reported financial results.

The presentation of non-GAAP financial information below and herein are not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. Investors should review the reconciliation of non-GAAP financial measures to the comparable GAAP financial measures included below and not rely on any single financial measure to evaluate our business.

RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES
($ in '000's, except per share amounts)
CALCULATION OF EBITDA & ADJUSTED EBITDA

Three Months Ended
September 30,

2025

2024

Amount

Amount

Net loss from continuing operations:

$

(45

)

$

(870

)

Adjustments:
Depreciation and amortization

722

735

Interest expense, net

(207

)

270

Income tax expense (benefit)

67

(347

)

EBITDA from continuing operations

537

(212

)

Acquisition and/or integration costs (1)

42

43

Other non-recurring expenses (2)

174

468

Stock-based compensation expense (3)

180

247

Adjusted EBITDA from continuing operations:

$

933

$

546

Nine Months Ended
September 30,

2025

2024

Amount

Amount

Net loss from continuing operations:

$

(1,049

)

$

(2,336

)

Adjustments:
Depreciation and amortization

2,203

2,191

Interest (income) expense, net

(14

)

857

Income tax expense (benefit)

(127

)

(642

)

EBITDA from continuing operations

1,013

70

Acquisition and/or integration costs (1)

243

150

Other non-recurring expenses (2)

505

336

Stock-based compensation expense (3)

572

405

Adjusted EBITDA from continuing operations:

$

2,333

$

961

(1)

This adjustment gives effect to one-time corporate projects, including acquisition, divestiture and integration related expenses, incurred during the periods.

(2)

For the three months ended September 30, 2025, this adjustment gives effect to the loss on the change in fair value of our interest rate swap of $2,000 and non-recurring fees of $172,000. For the nine months ended September 30, 2025, this adjustment gives effect to the loss on the change in fair value of our interest rate swap of $80,000, as well as corporate re-brand costs of $132,000 and non-recurring fees of $293,000. For the three and nine months ended September 30, 2024, this adjustment gives effect to a loss recorded on the change in fair value of our interest rate swap of $343,000 and $124,000, respectively, as well as one-time accounting fees, termination benefits and other non-recurring or unusual expenses of $125,000 and $212,000, respectively.

(3)

The adjustments represent stock-based compensation expense from continuing operations related to awards of stock options, restricted stock units, or common stock in exchange for services. Although we expect to continue to award stock in exchange for services, the amount of stock-based compensation is excluded as it is subject to change as a result of one-time or non-recurring projects.

CALCULATION OF NON-GAAP NET INCOME (LOSS)

Three Months Ended
September 30,

2025

2024

Amount

Per diluted
share

Amount

Per diluted
share
Net loss from continuing operations:

$

(45

)

$

(0.01

)

$

(870

)

$

(0.23

)

Adjustments:
Amortization of intangible assets(1)

622

0.16

639

0.17

Stock-based compensation expense(2)

180

0.05

247

0.06

Other unusual items(3)

216

0.06

511

0.13

Discrete items impacting income tax expense(4)

-

-

(47

)

(0.01

)

Tax impact of adjustments(5)

(213

)

(0.06

)

(293

)

(0.07

)

Non-GAAP net income from continuing operations:

$

760

0.20

$

187

$

0.05

Weighted average number of common shares outstanding - diluted

3,870

3,835

Nine Months Ended
September 30,

2025

2024

Amount

Per diluted
share

Amount

Per diluted
share
Net loss from continuing operations:

$

(1,049

)

$

(0.27

)

$

(2,336

)

$

(0.61

)

Adjustments:
Amortization of intangible assets(1)

1,882

0.49

1,919

0.50

Stock-based compensation expense(2)

572

0.14

405

0.11

Other unusual items(3)

748

0.19

486

0.12

Discrete items impacting income tax expense(4)

41

0.01

38

0.01

Tax impact of adjustments(5)

(672

)

(0.17

)

(590

)

(0.15

)

Non-GAAP net income (loss) from continuing operations:

$

1,522

0.39

$

(78

)

$

(0.02

)

Weighted average number of common shares outstanding - diluted

3,857

3,826

(1)

The adjustments represent the amortization of intangible assets related to acquired assets and companies.

(2)

The adjustments represent stock-based compensation expense from continuing operations related to awards of stock options, restricted stock units, or common stock in exchange for services. Although we expect to continue to award stock in exchange for services, the amount of stock-based compensation is excluded as it is subject to change as a result of one-time or non-recurring projects.

(3)

For the three months ended September 30, 2025, this adjustment gives effect to the loss on the change in fair value of our interest rate swap of $2,000 and non-recurring fees, including acquisition, integration and divestiture costs of $214,000. For the nine months ended September 30, 2025, this adjustment gives effect to the loss on the change in fair value of our interest rate swap of $80,000, as well as corporate re-brand costs of $132,000 and non-recurring fees, including acquisition, integration and divestiture costs of $536,000. For the three and nine months ended September 30, 2024, this adjustment gives effect to a loss recorded on the change in fair value of our interest rate swap of $343,000 and $124,000, respectively, as well as, one-time accounting fees, termination benefits and other non-recurring or unusual expenses, including acquisition and integration expenses of $168,000 and $362,000, respectively.

(4)

This adjustment gives effect to discrete items that impact income tax expense. For the three and nine months ended September 30, 2025 and 2024, this relates to additional expense associated with vesting of stock-based compensation awards.

(5)

This adjustment gives effect to the tax impact of all non-GAAP adjustments at the current Federal tax rate of 21%.

CALCULATION OF FREE CASH FLOW AND ADJUSTED FREE CASH FLOW

Three Months Ended
September 30,

2025

2024

Net cash provided by operating activities of continuing operations (GAAP)

$

(582

)

$

1,498

Payments for purchase of fixed assets and capitalized software

(8

)

(140

)

Free cash flow from continuing operations (Non-GAAP)

(590

)

1,358

Cash paid for acquisition and integration related items (1)

-

-

Cash paid for other unusual items (2)

172

11

Adjusted free cash flow from continuing operations (Non-GAAP)

$

(418

)

$

1,369

Nine Months Ended
September 30,

2025

2024

Net cash provided by operating activities of continuing operations (GAAP)

$

300

$

2,294

Payments for purchase of fixed assets and capitalized software

(43

)

(556

)

Free cash flow from continuing operations (Non-GAAP)

257

1,738

Cash paid for acquisition and integration related items (1)

118

23

Cash paid for other unusual items (2)

424

99

Adjusted free cash flow from continuing operations (Non-GAAP)

$

799

$

1,860

(1)

This adjustment gives effect to one-time corporate projects, including acquisition, divestiture and integration related expenses, paid during the periods.

(2)

For the three and nine months ended September 30, 2025, this relates to payments related to our corporate re-brand and other non-recurring fees. For the three and nine months ended September 30, 2024, this adjustment gives effect to one-time accounting fees, termination benefits and other non-recurring or unusual expenses.

Conference Call Information

To participate in this event, dial approximately 5 to 10 minutes before the beginning of the call.

Date:

November 11, 2025

Time:

9:00 a.m. eastern time

Toll & Toll Free:

973-528-0011 | 888-506-0062

Access Code:

162391

Live Webcast:

https://www.webcaster5.com/Webcast/Page/2667/52262

Conference Call Replay Information

The replay will be available beginning approximately 1 hour after the completion of the live event.

Toll & Toll Free:

919-882-2331 | 877-481-4010

Passcode:

52262

Webcast Replay & Transcript

https://investors.accessnewswire.com/events-presentations

About ACCESS Newswire Inc.

We are ACCESS Newswire, a globally trusted Public Relations (PR) and Investor Relations (IR) solutions provider. With a focus on innovation, customer service, and value-driven offerings, ACCESS Newswire empowers brands to connect with their audiences where it matters most. From startups and scale-ups to multi-billion-dollar global brands, we ensure your most important moments make an impact and resonate with your audiences. To learn more visit www.accessnewswire.com.

Forward-Looking Statements

Certain statements in this press release are "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. These statements relate to future events or the Company's future financial performance and involve known and unknown risks, uncertainties and other factors that may cause the actual results, levels of activity, performance or achievements of the Company or its industry to be materially different from those expressed or implied by any forward-looking statements. In particular, statements about the Company's expectations, beliefs, plans, objectives, assumptions, future events or future performance contained in this press release are forward-looking statements. In some cases, forward-looking statements can be identified by terminology such as "may," "will," "could," "would," "should," "expect," "plan," "anticipate," "intend," "believe," "commit," "estimate," "predict," "potential," "outlook," "guidance," "target," "goal," "project," "continue to," "confident," or the negative of those terms or other comparable terminology. The forward-looking statements in this press release include, among other things, our confidence that the steps we are taking now will deliver long-term value for our shareholders, our belief we are well-positioned to capture additional market-share in the evolving communications landscape as a result of our broad and expanding set of communications solutions and our plan to introduce product enhancements before year-end which are designed to further enhance the customer experience and support sustained top-line growth.

Please see the Company's documents filed or to be filed with the Securities and Exchange Commission at www.sec.gov, including the Company's Annual Reports filed on Form 10-K, including the Company's Annual Report on Form 10-K for the year ended December 31, 2024, and Quarterly Reports on Form 10-Q, and any amendments thereto for a discussion of certain important risk factors that relate to forward-looking statements contained in this report. The Company has based these forward-looking statements on its current expectations, assumptions, estimates and projections. While the Company believes these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond the Company's control. These and other important factors may cause actual results, performance or achievements to differ materially from those expressed or implied by these forward-looking statements. Any forward-looking statements are made only as of the date hereof, and unless otherwise required by applicable securities laws, the Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

For Further Information:

ACCESS Newswire Inc.
Brian R. Balbirnie
(919)-481-4000
[email protected]

Hayden IR
Brett Maas
(646)-536-7331
[email protected]

Hayden IR
James Carbonara
(646)-755-7412
[email protected]

ACCESS NEWSWIRE INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)

September 30,

December 31,

2025

2024

ASSETS

(unaudited)

Current assets:
Cash and cash equivalents

$

3,261

$

4,103

Accounts receivable (net of allowance for doubtful accounts of $1,661 and $1,059
respectively

4,137

3,351

Other current assets

1,603

1,234

Current assets held for sale

-

1,338

Total current assets

9,001

10,026

Capitalized software (net of accumulated amortization of $3,854 and $3,644, respectively)

747

934

Fixed assets (net of accumulated depreciation of $848 and $914, respectively)

274

365

Right-of-use asset - leases

575

766

Other long-term assets

80

158

Goodwill

19,043

19,043

Intangible assets (net of accumulated amortization of $8,906 and $7,024, respectively)

10,094

11,976

Deferred tax asset

4,236

3,793

Non-current assets held for sale

-

3,577

Total assets

$

44,050

$

50,638

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable

$

1,354

$

1,423

Accrued expenses

2,038

1,699

Income taxes payable

1,565

56

Current portion of long-term debt

870

4,000

Deferred revenue

5,020

4,743

Current liabilities held for sale

-

893

Total current liabilities

10,847

12,814

Long-term debt (net of debt discount of $57 and $70, respectively)

1,899

11,930

Lease liabilities - long-term

408

668

Deferred tax liability

82

-

Other long-term liabilities

20

-

Total liabilities

13,256

25,412

Commitments and contingencies
Stockholders' equity:
Preferred stock, $0.001 par value, 1,000,000 shares authorized, no shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively.

-

-

Common stock $0.001 par value, 20,000,000 shares authorized, 3,868,826 and 3,838,743 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively.

4

4

Additional paid-in capital

24,909

24,259

Other accumulated comprehensive loss

(127

)

(178

)

Retained earnings

6,008

1,141

Total stockholders' equity

30,794

25,226

Total liabilities and stockholders' equity

$

44,050

$

50,638

ACCESS NEWSWIRE INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(in thousands, except per share amounts)

For the Three Months Ended

For the Nine Months Ended

September 30,

September 30,

September 30,

September 30,

2025

2024

2025

2024

Revenues

$

5,723

$

5,639

$

16,820

$

17,231

Cost of revenues

1,455

1,411

3,994

4,172

Gross profit

4,268

4,228

12,826

13,059

Operating costs and expenses:
General and administrative

1,484

1,893

5,189

5,374

Sales and marketing expenses

1,626

1,592

4,682

5,606

Product development

684

671

2,072

2,044

Depreciation and amortization

658

676

1,993

2,032

Total operating costs and expenses

4,452

4,832

13,936

15,056

Operating loss

(184

)

(604

)

(1,110

)

(1,997

)

Interest income (expense), net

207

(270

)

14

(857

)

Other expense, net

(1

)

(343

)

(80

)

(124

)

Income (loss) before taxes

22

(1,217

)

(1,176

)

(2,978

)

Income tax expense (benefit)

67

(347

)

(127

)

(642

)

Net loss from continuing operations

(45

)

(870

)

(1,049

)

(2,336

)

Net income from discontinued operations, net of tax

-

404

5,916

1,738

Net income (loss)

$

(45

)

$

(466

)

$

4,867

$

(598

)

Loss from continuing operations per share - basic

$

(0.01

)

$

(0.23

)

$

(0.27

)

$

(0.61

)

Loss from continuing operations per share - fully diluted

$

(0.01

)

$

(0.23

)

$

(0.27

)

$

(0.61

)

Income from discontinued operations per share - basic

$

0.00

$

0.11

$

1.53

$

0.45

Income from discontinued operations per share - fully diluted

$

0.00

$

0.11

$

1.53

$

0.45

Income (loss) per share - basic

$

(0.01

)

$

(0.12

)

$

1.26

$

(0.16

)

Income (loss) per share - fully diluted

$

(0.01

)

$

(0.12

)

$

1.26

$

(0.16

)

Weighted average number of common shares outstanding - basic

3,869

3,833

3,856

3,823

Weighted average number of common shares outstanding - fully diluted

3,870

3,835

3,857

3,826

ACCESS NEWSWIRE INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in thousands)

For the Nine Months Ended

September 30,

September 30,

2025

2024

Cash flows from operating activities:
Net income (loss)

$

4,867

$

(598

)

Adjustments to reconcile net income to net cash provided by operating activities:
Gain on disposal of business

(8,974

)

-

Depreciation and amortization

2,231

2,317

Provision for credit losses

1,056

906

Deferred income taxes

(360

)

(99

)

Change in fair value of interest rate swaps

-

124

Stock-based compensation expense

650

468

Non-cash interest adjustment on note payable

13

13

Changes in operating assets and liabilities:
Decrease (increase) in accounts receivable

(1,056

)

(951

)

Decrease (increase) in other assets

411

78

Increase (decrease) in accounts payable

8

113

Increase (decrease) in income tax payable

1,509

2

Increase (decrease) in accrued expenses

(26

)

17

Increase (decrease) in deferred revenue

(29

)

(96

)

Net cash provided by operating activities

300

2,294

Cash flows from investing activities:
Proceeds from Sale of Compliance Business

12,000

-

Capitalized software

(23

)

(537

)

Purchase of fixed assets

(20

)

(19

)

Net cash provided by (used in) investing activities

11,957

(556

)

Cash flows from financing activities:
Payment of long-term debt

(13,174

)

(3,333

)

Net cash used in financing activities

(13,174

)

(3,333

)

Net change in cash and cash equivalents

(917

)

(1,595

)

Cash and cash equivalents - beginning

4,103

5,714

Currency translation adjustment

75

(33

)

Cash and cash equivalents - ending

$

3,261

$

4,086

Supplemental disclosures:
Cash paid for income taxes

$

1,519

$

170

Cash paid for interest

$

368

$

1,093

SOURCE: ACCESS Newswire Inc.



View the original press release on ACCESS Newswire

J.Ayala--TFWP