The Fort Worth Press - MSC Industrial Supply Co. Reports Fiscal 2026 Second Quarter Results

USD -
AED 3.67296
AFN 65.506089
ALL 79.133391
AMD 364.559936
ANG 1.789783
AOA 917.999695
ARS 1514.755799
AUD 1.39515
AWG 1.7975
AZN 1.70195
BAM 1.676805
BBD 2.013726
BDT 122.784756
BGN 1.696366
BHD 0.376967
BIF 2983.453361
BMD 1
BND 1.269981
BOB 11.543259
BRL 5.159701
BSD 0.999833
BTN 95.347711
BWP 13.36094
BYN 3.015274
BYR 19600
BZD 2.010777
CAD 1.388415
CDF 2278.502199
CHF 0.805695
CLF 0.023311
CLP 917.390157
CNY 6.72035
CNH 6.722695
COP 3110.99
CRC 454.305788
CUC 1
CUP 26.5
CVE 94.535681
CZK 20.67025
DJF 178.041263
DKK 6.416065
DOP 58.196409
DZD 133.113977
EGP 50.218903
ERN 15
ETB 163.310743
EUR 0.858302
FJD 2.19545
FKP 0.733198
GBP 0.735625
GEL 2.605028
GGP 0.733198
GHS 11.192606
GIP 0.733198
GMD 73.500628
GNF 8788.69327
GTQ 7.627842
GYD 209.170835
HKD 7.83896
HNL 26.819388
HRK 6.470801
HTG 130.804745
HUF 309.991948
IDR 17721.5
ILS 2.97955
IMP 0.733198
INR 95.348749
IQD 1309.76213
IRR 1374599.99997
ISK 120.820143
JEP 0.733198
JMD 158.425603
JOD 0.709014
JPY 159.357497
KES 129.362111
KGS 87.449959
KHR 4044.015209
KMF 423.000135
KPW 900.000294
KRW 1386.039842
KWD 0.30879
KYD 0.833173
KZT 459.939215
LAK 22440.555034
LBP 89532.54202
LKR 328.532236
LRD 181.465113
LSL 15.930041
LTL 2.95274
LVL 0.60489
LYD 6.334795
MAD 9.230914
MDL 17.277314
MGA 4305.500186
MKD 52.745745
MMK 2099.669013
MNT 3598.834072
MOP 8.072549
MRU 40.173182
MUR 46.759891
MVR 15.460241
MWK 1733.688267
MXN 16.968145
MYR 4.026103
MZN 63.904981
NAD 15.930109
NGN 1344.686468
NIO 36.796982
NOK 9.35275
NPR 152.560261
NZD 1.68403
OMR 0.384501
PAB 0.999816
PEN 3.352623
PGK 4.434213
PHP 61.668503
PKR 277.674383
PLN 3.694155
PYG 5981.652949
QAR 3.645109
RON 4.513502
RSD 100.674971
RUB 84.374681
RWF 1472.755565
SAR 3.754863
SBD 8.019375
SCR 13.688229
SDG 601.496537
SEK 9.531965
SGD 1.27175
SHP 0.740866
SLE 24.650176
SLL 20969.499227
SOS 571.423672
SRD 37.7595
STD 20697.981008
STN 21.004891
SVC 8.748398
SYP 13001.999906
SZL 15.919925
THB 32.834981
TJS 9.228191
TMT 3.51
TND 2.910703
TOP 2.40776
TRY 48.117502
TTD 6.792608
TWD 31.852029
TZS 2640.003051
UAH 44.547641
UGX 3737.187978
UYU 40.183987
UZS 11817.558299
VES 783.68245
VND 26105
VUV 118.051417
WST 2.710032
XAF 562.379811
XAG 0.014752
XAU 0.000217
XCD 2.70255
XCG 1.801962
XDR 0.707052
XOF 562.384633
XPF 102.250611
YER 237.104127
ZAR 15.96843
ZMK 9001.204567
ZMW 18.970949
ZWL 321.999592
  • RYCEF

    0.3500

    21.15

    +1.65%

  • CMSC

    0.0100

    21.35

    +0.05%

  • RBGPF

    1.3300

    69.89

    +1.9%

  • VOD

    -0.1650

    15.965

    -1.03%

  • GSK

    -0.4200

    51.65

    -0.81%

  • NGG

    -0.6100

    80.56

    -0.76%

  • RIO

    -2.0100

    104.8

    -1.92%

  • RELX

    -0.4950

    35.385

    -1.4%

  • AZN

    -4.0400

    165.62

    -2.44%

  • BTI

    1.1100

    57.58

    +1.93%

  • CMSD

    -0.1100

    21.15

    -0.52%

  • JRI

    -0.0260

    12.454

    -0.21%

  • BP

    -0.1450

    42.715

    -0.34%

  • BCC

    -0.8450

    80.195

    -1.05%

  • BCE

    -0.1350

    23.455

    -0.58%

MSC Industrial Supply Co. Reports Fiscal 2026 Second Quarter Results
MSC Industrial Supply Co. Reports Fiscal 2026 Second Quarter Results

MSC Industrial Supply Co. Reports Fiscal 2026 Second Quarter Results

FISCAL 2026 Q2 HIGHLIGHTS

  • Net sales of $917.8 million increased 2.9% YoY

  • Operating income of $64.8 million, or $69.1 million on an adjusted basis1

  • Operating margin of 7.1%, or 7.5% on an adjusted basis1

  • Diluted EPS of $0.76 vs. $0.70 in the prior fiscal year quarter

  • Adjusted diluted EPS of $0.82 vs. $0.72 in the prior fiscal year quarter1

Text size:

MELVILLE, NY AND DAVIDSON, NC / ACCESS Newswire / April 1, 2026 / MSC INDUSTRIAL SUPPLY CO. (NYSE:MSM) ("MSC," "MSC Industrial," the "Company," "we," "us," or "our"), a leading North American distributor of a broad range of metalworking and maintenance, repair and operations (MRO) products and services, today reported financial results for its fiscal 2026 second quarter ended February 28, 2026.

Financial Highlights 2

FY26 Q2

FY25 Q2

Change

FY26 YTD

FY25 YTD

Change

Net Sales

$

917.8

$

891.7

2.9

%

$

1,883.5

$

1,820.2

3.5

%

Income from Operations

$

64.8

$

62.2

4.1

%

$

141.0

$

134.5

4.8

%

Operating Margin

7.1

%

7.0

%

7.5

%

7.4

%

Net Income Attributable to MSC

$

42.5

$

39.3

8.1

%

$

94.3

$

85.9

9.7

%

Diluted EPS

$

0.76

3

$

0.70

4

8.6

%

$

1.69

3

$

1.54

4

9.7

%

Adjusted Financial Highlights 2

FY26 Q2

FY25 Q2

Change

FY26 YTD

FY25 YTD

Change

Net Sales

$

917.8

$

891.7

2.9

%

$

1,883.5

$

1,820.2

3.5

%

Adjusted Income from Operations 1

$

69.1

$

63.7

8.5

%

$

150.3

$

138.3

8.7

%

Adjusted Operating Margin 1

7.5

%

7.1

%

8.0

%

7.6

%

Adjusted Net Income Attributable to MSC 1

$

45.8

$

40.4

13.4

%

$

101.3

$

88.8

14.1

%

Adjusted Diluted EPS 1

$

0.82

3

$

0.72

4

13.9

%

$

1.81

3

$

1.59

4

13.8

%

1 Represents a non-GAAP financial measure. An explanation and a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure are presented in the schedules accompanying this press release.
2 In millions except percentages and per share data or as otherwise noted.
3 Based on 55.9 million weighted-average diluted shares outstanding for FY26 Q2 and FY26 YTD.
4 Based on 55.9 million and 56.0 million weighted-average diluted shares outstanding for FY25 Q2 and FY25 YTD, respectively.

Martina McIsaac, President and Chief Executive Officer, said, "I am encouraged by our performance which resulted in year-over-year operating margin expansion for the second consecutive quarter. While we have not yet seen volumes return to a positive trend, our Core Customer daily sales outperformed total company for the third consecutive quarter, and we expect our volume performance to improve throughout the remainder of the fiscal year."

Greg Clark, Vice President and Interim Chief Financial Officer, added, "Although sales fell short of expectations, I am encouraged by our operating margin, which improved 10 basis points compared to prior year, or 40 basis points on an adjusted basis to 7.5% and within the range of our outlook. This improvement was supported by gross margin expansion as well as actions that took structural costs out of the business and allowed us to achieve incremental margins of 10% or 21% on an adjusted basis this quarter."

McIsaac concluded, "Looking ahead, I remain confident in MSC's ability to execute on our strategic priorities. As we exit the first half of the fiscal year, we expect sales growth and profitability to further strengthen as we leverage our work in sales optimization and productivity. This is reflected in the average daily sales growth of 6% and 10% adjusted operating margin at the midpoint of our outlook for the fiscal third quarter."

Third Quarter Fiscal 2026 Financial Outlook

ADS Growth (YoY)

5.0% - 7.0%

Adjusted Operating Margin1

9.7% - 10.3%

Full-Year Fiscal 2026 Outlook for Certain Financial Metrics Maintained

  • Depreciation and amortization expense of ~$95M-$100M

  • Interest and other expense of ~$35M

  • Capital expenditures of ~$100M-$110M

  • Free cash flow conversion1 of ~90%

  • Tax rate of ~24.5%-25.5%

1 Guidance provided is a non-GAAP financial measure presented on an adjusted basis. For further details see the Non-GAAP financial measures information presented in the schedules accompanying this press release.

Conference Call Information

MSC will host a conference call today at 8:30 a.m. EDT to review the Company's fiscal 2026 second quarter results. To access the earnings release, webcast, presentation slides and operational statistics, please visit the Company's website at: http://investor.mscdirect.com. Alternatively, the conference call can be accessed by dialing 1-888-506-0062 (U.S.) or 1-973-528-0011 (international) and providing the access code 987025.

An online archive of the broadcast will be available within one hour of the conclusion of the call and remain available until Wednesday, April 15, 2026. The Company's reporting date for its fiscal 2026 third quarter results is scheduled for July 1, 2026.

Contact Information

Investors:

Media:

Ryan Mills, CFA

Leah Kelso

VP, Investor Relations & Business Development

VP, Communications & Sales Enablement

[email protected]

[email protected]

About MSC Industrial Supply Co.

MSC Industrial Supply Co. (NYSE:MSM) is a leading North American distributor of a broad range of metalworking, maintenance, repair and operations (MRO), and production fastener and hardware products and services. With approximately 2.5 million products, industry‑leading inventory management and supply chain solutions, and more than 80 years of experience, we help customers improve productivity, profitability, and operational performance.

Our team of over 7,000 associates partners closely with customers across industries to keep their operations running efficiently today while enabling them with insights and comprehensive solutions to continually rethink, retool, and optimize for a more productive tomorrow.

For more information on MSC Industrial, please visit mscdirect.com.

Cautionary Note Regarding Forward-Looking Statements

Statements in this press release may constitute "forward-looking statements" under the Private Securities Litigation Reform Act of 1995. All statements, other than statements of present or historical fact, that address activities, events or developments that MSC expects, believes or anticipates will or may occur in the future, including statements about results of operations and financial condition, expected future results, expected benefits from our investment and strategic plans and other initiatives, and expected future growth and profitability, are forward-looking statements. The words "will," "may," "believes," "anticipates," "thinks," "expects," "estimates," "plans," "intends" and similar expressions are intended to identify forward-looking statements. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those anticipated by these forward-looking statements. In addition, statements which refer to expectations, projections or other characterizations of future events or circumstances, statements involving a discussion of strategy, plans or intentions, statements about management's assumptions, projections or predictions of future events or market outlook and any other statement other than a statement of present or historical fact are forward-looking statements. The inclusion of any statement in this press release does not constitute an admission by MSC or any other person that the events or circumstances described in such statement are material. In addition, new risks may emerge from time to time and it is not possible for management to predict such risks or to assess the impact of such risks on our business or financial results. Accordingly, future results may differ materially from historical results or from those discussed or implied by these forward-looking statements. Given these risks and uncertainties, the reader should not place undue reliance on these forward-looking statements. These risks and uncertainties include, but are not limited to, the following: general economic conditions in the markets in which we operate; changing customer and product mixes; volatility in commodity, energy and labor prices, and the impact of prolonged periods of low, high or rapid inflation; competition, including the adoption by competitors of aggressive pricing strategies or sales methods; industry consolidation and other changes in the industrial distribution sector; the applicability of laws and regulations relating to our status as a supplier to the U.S. government and public sector; the credit risk of our customers; our ability to accurately forecast customer demands; interruptions in our ability to make deliveries to customers; supply chain disruptions; our ability to attract and retain sales and customer service personnel; the risk of loss of key suppliers or contractors or key brands; changes to trade policies or trade relationships, including tariff policies; risks associated with opening or expanding our customer fulfillment centers; our ability to estimate the cost of healthcare claims incurred under our self-insurance plan; interruption of operations at our headquarters or customer fulfillment centers; products liability due to the nature of the products that we sell; impairments of goodwill and other indefinite-lived intangible assets; the impact of climate change; operating and financial restrictions imposed by the terms of our material debt instruments; our ability to access additional liquidity; the significant influence that our principal shareholders will continue to have over our decisions; our ability to execute on our E-commerce strategies and maintain our digital platforms; costs associated with maintaining our information technology ("IT") systems and complying with data privacy laws; disruptions or breaches of our IT systems or violations of data privacy laws, including such disruptions or breaches in connection with our E-commerce channels; risks related to online payment methods and other online transactions; the retention of key management personnel; litigation risk due to the nature of our business; failure to comply with environmental, health, and safety laws and regulations; and our ability to comply with, and the costs associated with, social and environmental responsibility policies. Additional information concerning these and other risks is described under "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual and Quarterly Reports on Forms 10-K and 10-Q, respectively, and in the other reports and documents that we file with the United States Securities and Exchange Commission. We expressly disclaim any obligation to update any of these forward-looking statements, except to the extent required by applicable law.

MSC INDUSTRIAL DIRECT CO., INC.
Condensed Consolidated Balance Sheets
(In thousands)

February 28,
2026

August 30,
2025

ASSETS

(Unaudited)

Current Assets:
Cash and cash equivalents

$

46,192

$

56,228

Accounts receivable, net of allowance for credit losses

373,553

423,306

Inventories

677,384

644,090

Prepaid expenses and other current assets

132,599

102,930

Total current assets

1,229,728

1,226,554

Property, plant and equipment, net

345,001

346,706

Goodwill

724,456

723,702

Identifiable intangibles, net

77,829

85,455

Operating lease assets

46,459

52,464

Other assets

27,344

27,183

Total assets

$

2,450,817

$

2,462,064

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
Current portion of debt including obligations under finance leases

$

317,233

$

316,868

Current portion of operating lease liabilities

21,491

22,236

Accounts payable

222,143

225,150

Accrued expenses and other current liabilities

148,175

165,092

Total current liabilities

709,042

729,346

Long-term debt including obligations under finance leases

194,517

168,831

Noncurrent operating lease liabilities

25,491

30,872

Deferred income taxes and tax uncertainties

136,543

136,513

Total liabilities

1,065,593

1,065,562

Commitments and Contingencies
Shareholders' Equity:
Preferred Stock

-

-

Class A Common Stock

57

57

Additional paid-in capital

1,102,284

1,093,630

Retained earnings

420,212

432,622

Accumulated other comprehensive loss

(18,438

)

(20,736

)

Class A treasury stock, at cost

(120,544

)

(117,363

)

Total MSC Industrial shareholders' equity

1,383,571

1,388,210

Noncontrolling interest

1,653

8,292

Total shareholders' equity

1,385,224

1,396,502

Total liabilities and shareholders' equity

$

2,450,817

$

2,462,064

MSC INDUSTRIAL DIRECT CO., INC.
Condensed Consolidated Statements of Income
(In thousands, except per share data)
(Unaudited)

Thirteen Weeks Ended

Twenty-Six Weeks Ended

February 28,
2026

March 1,
2025

February 28,
2026

March 1,
2025

Net sales

$

917,774

$

891,717

$

1,883,458

$

1,820,201

Cost of goods sold

540,186

526,487

1,113,193

1,076,784

Gross profit

377,588

365,230

770,265

743,417

Operating expenses

310,342

301,578

621,910

605,141

Restructuring and other costs

2,454

1,406

7,324

3,750

Income from operations

64,792

62,246

141,031

134,526

Other income (expense):
Interest expense

(5,587

)

(6,226

)

(11,003

)

(12,301

)

Interest income

130

233

405

574

Other expense, net

(3,317

)

(4,540

)

(6,901

)

(10,484

)

Total other expense

(8,774

)

(10,533

)

(17,499

)

(22,211

)

Income before provision for income taxes

56,018

51,713

123,532

112,315

Provision for income taxes

13,860

12,566

30,266

27,474

Net income

42,158

39,147

93,266

84,841

Less: Net loss attributable to noncontrolling interest

(326

)

(167

)

(1,022

)

(1,096

)

Net income attributable to MSC Industrial

$

42,484

$

39,314

$

94,288

$

85,937

Per share data attributable to MSC Industrial:
Net income per common share:
Basic

$

0.76

$

0.70

$

1.69

$

1.54

Diluted

$

0.76

$

0.70

$

1.69

$

1.54

Weighted-average shares used in computing
net income per common share:
Basic

55,809

55,793

55,807

55,845

Diluted

55,900

55,851

55,938

55,960

MSC INDUSTRIAL DIRECT CO., INC.
Condensed Consolidated Statements of Comprehensive Income
(In thousands)
(Unaudited)

Thirteen Weeks Ended

Twenty-Six Weeks Ended

February 28,
2026

March 1,
2025

February 28,
2026

March 1,
2025

Net income, as reported

$

42,158

$

39,147

$

93,266

$

84,841

Other comprehensive income, net of tax:
Foreign currency translation adjustments

3,631

(2,596

)

2,729

(6,662

)

Comprehensive income

45,789

36,551

95,995

78,179

Comprehensive income attributable to noncontrolling interest:
Net loss

326

167

1,022

1,096

Foreign currency translation adjustments

(323

)

57

(431

)

291

Comprehensive income attributable to MSC Industrial

$

45,792

$

36,775

$

96,586

$

79,566

MSC INDUSTRIAL DIRECT CO., INC.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)

Twenty-Six Weeks Ended

February 28,
2026

March 1,
2025

Cash Flows from Operating Activities:
Net income

$

93,266

$

84,841

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization

50,407

44,671

Amortization of cloud computing arrangements

598

995

Non-cash operating lease cost

11,819

12,189

Stock-based compensation

9,328

7,192

Loss on disposal of property, plant and equipment

153

401

Property, plant and equipment asset impairment

1,890

-

Non-cash changes in fair value of estimated contingent consideration

-

269

Provision for credit losses

3,142

4,316

Expenditures for cloud computing arrangements

(2,001

)

(1,080

)

Changes in operating assets and liabilities:
Accounts receivable

47,798

10,514

Inventories

(30,660

)

(3,695

)

Prepaid expenses and other current assets

(28,110

)

(10,827

)

Operating lease liabilities

(11,941

)

(12,304

)

Other assets

779

67

Accounts payable and accrued liabilities

(22,659

)

18,785

Total adjustments

30,543

71,493

Net cash provided by operating activities

123,809

156,334

Cash Flows from Investing Activities:
Expenditures for property, plant and equipment

(43,325

)

(49,957

)

Cash used in acquisitions, net of cash acquired

(240

)

(790

)

Net proceeds from sale of property

1,057

-

Net cash used in investing activities

(42,508

)

(50,747

)

Cash Flows from Financing Activities:
Repurchases of Class A Common Stock

(13,723

)

(30,541

)

Payments of regular cash dividends

(97,175

)

(94,933

)

Proceeds from sale of Class A Common Stock in connection with Associate Stock Purchase Plan

2,118

2,237

Proceeds from exercise of Class A Common Stock options

-

120

Borrowings under credit facilities

218,000

197,000

Payments under credit facilities

(193,000

)

(166,750

)

Purchase of noncontrolling interest

(8,195

)

-

Borrowings under financing obligations

1,134

699

Other, net

(503

)

(922

)

Net cash used in financing activities

(91,344

)

(93,090

)

Effect of foreign exchange rate changes on cash and cash equivalents

7

(809

)

Net (decrease) increase in cash and cash equivalents

(10,036

)

11,688

Cash and cash equivalents-beginning of period

56,228

29,588

Cash and cash equivalents-end of period

$

46,192

$

41,276

Supplemental Disclosure of Cash Flow Information:
Cash paid for income taxes

$

40,233

$

31,101

Cash paid for interest

$

10,939

$

12,250

Non-GAAP Financial Measures

To supplement MSC's unaudited selected financial data presented consistent with accounting principles generally accepted in the United States ("GAAP"), the Company discloses certain non-GAAP financial measures, including non-GAAP operating expenses, non-GAAP income from operations, non-GAAP operating margin, non-GAAP provision for income taxes, non-GAAP net income and non-GAAP diluted earnings per share, that exclude items such as restructuring and other costs, property, plant and equipment asset impairment, and share reclassification litigation costs, and tax effects.

These non-GAAP financial measures are not presented in accordance with GAAP or alternatives for GAAP financial measures and may be different from similar non-GAAP financial measures used by other companies. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP financial measure and should only be used to evaluate MSC's results of operations in conjunction with the corresponding GAAP financial measure.

This press release also includes certain forward-looking information that is not presented in accordance with GAAP, including adjusted operating margin and free cash flow conversion. The Company believes that a quantitative reconciliation of such forward-looking information to the most directly comparable financial measures calculated and presented in accordance with GAAP cannot be made available without unreasonable efforts because a reconciliation of these non-GAAP financial measures would require the Company to predict the timing and likelihood of potential future events such as restructurings, M&A activity, and other infrequent or unusual gains and losses. Neither the timing or likelihood of these events, nor their probable significance, can be quantified with a reasonable degree of accuracy. Accordingly, a reconciliation of such forward-looking information to the most directly comparable GAAP financial measures is not provided.

  • Incremental Operating Margin and Adjusted Incremental Operating Margin

The Company defines Incremental Operating Margin as the change in year-over-year Income from Operations as a percentage of the change in year-over-year Net Sales and Adjusted Incremental Operating Margin as Incremental Operating Margin adjusted to exclude restructuring and other costs, property, plant and equipment asset impairment, and share reclassification litigation costs by excluding such items from Income from Operations. The Company's management believes that Incremental Operating Margin is useful because it shows the direction that operating profit margins are moving as a result of changes in net sales between periods, and that, by excluding the aforementioned items, Adjusted Incremental Operating Margin helps to more clearly show, on a comparable basis between periods, trends in the Company's underlying business and results of operations. The Company believes that investors benefit from seeing results from the perspective of management in addition to seeing results presented in accordance with GAAP for the same reasons and purposes for which management uses such non-GAAP financial measures.

  • Free Cash Flow ("FCF") and Free Cash Flow Conversion ("FCF Conversion")

FCF is a non-GAAP financial measure. FCF is used in addition to and in conjunction with results presented in accordance with GAAP, and FCF should not be relied upon to the exclusion of GAAP financial measures. Management strongly encourages investors to review our financial statements and publicly-filed reports in their entirety and to not rely on any single financial measure. FCF, which we reconcile to "Net cash provided by operating activities," is cash flow from operations reduced by "Expenditures for property, plant and equipment". We believe that FCF, although similar to cash flow from operations, is a useful additional measure since capital expenditures are a necessary component of ongoing operations. Management also views FCF, as a measure of the Company's ability to reduce debt, add to cash balances, pay dividends, and repurchase stock. FCF has limitations due to the fact that it does not represent the residual cash flow available for discretionary expenditures. For example, FCF does not incorporate payments made on finance lease obligations or required debt service payments. In addition, different companies define FCF differently. Therefore, we believe it is important to view FCF as a complement to our entire consolidated statements of cash flows. FCF Conversion is useful to investors for the foregoing reasons and as a measure of the rate at which the Company converts its net income reported in accordance with GAAP to cash inflows, which helps investors assess whether the Company is generating sufficient cash flow to provide an adequate return.

  • Results Excluding Restructuring and Other Costs, Property, Plant and Equipment Asset Impairment, and Share Reclassification Litigation Costs

In calculating certain non-GAAP financial measures, we exclude items such as restructuring and other costs, property, plant and equipment asset impairment, and share reclassification litigation costs, and tax effects. Management makes these adjustments to facilitate a review of the Company's operating performance on a comparable basis between periods, for comparing with forecasts and strategic plans, for identifying and analyzing trends in the Company's underlying business and for benchmarking performance externally against competitors. We believe that investors benefit from seeing results from the perspective of management in addition to seeing results presented in accordance with GAAP for the same reasons and purposes for which management uses such non-GAAP financial measures.

MSC INDUSTRIAL DIRECT CO., INC.
Reconciliation of GAAP and Non-GAAP Financial Information
Thirteen Weeks Ended February 28, 2026
(In thousands, except percentages and per share data)

GAAP Financial Measure

Items Affecting Comparability

Non-GAAP Financial Measure

Total MSC Industrial

Restructuring and Other Costs

Property, Plant and Equipment Asset Impairment

Adjusted Total MSC Industrial

Net Sales

$

917,774

$

-

$

-

$

917,774

Cost of Goods Sold

540,186

-

-

540,186

Gross Profit

377,588

-

-

377,588

Gross Margin

41.1

%

-

%

-

%

41.1

%

Operating Expenses

310,342

-

1,890

308,452

Operating Expenses as % of Sales

33.8

%

-

%

(0.2)

%

33.6

%

Restructuring and Other Costs

2,454

2,454

-

-

Income from Operations

64,792

(2,454

)

(1,890

)

69,136

Operating Margin

7.1

%

0.3

%

0.2

%

7.5

%

Incremental Margin

9.8

%

4.0

%

7.3

%

21.0

%

Total Other Expense

(8,774

)

-

-

(8,774

)

Income before provision for income taxes

56,018

(2,454

)

(1,890

)

60,362

Provision for income taxes

13,860

(607

)

(467

)

14,934

Net income

42,158

(1,847

)

(1,423

)

45,428

Net loss attributable to noncontrolling interest

(326

)

-

-

(326

)

Net income attributable to MSC Industrial

$

42,484

$

(1,847

)

$

(1,423

)

$

45,754

Net income per common share:
Diluted

$

0.76

$

(0.03

)

$

(0.03

)

$

0.82

*Individual amounts may not agree to the total due to rounding.

MSC INDUSTRIAL DIRECT CO., INC.
Reconciliation of GAAP and Non-GAAP Financial Information
Twenty-Six Weeks Ended February 28, 2026
(In thousands, except percentages and per share data)

GAAP Financial Measure

Items Affecting Comparability

Non-GAAP Financial Measure

Total MSC Industrial

Restructuring and Other Costs

Share Reclassification Litigation Costs

Property, Plant and Equipment Asset Impairment

Adjusted Total MSC Industrial

Net Sales

$

1,883,458

$

-

$

-

$

-

$

1,883,458

Cost of Goods Sold

1,113,193

-

-

-

1,113,193

Gross Profit

770,265

-

-

-

770,265

Gross Margin

40.9

%

-

%

-

%

-

%

40.9

%

Operating Expenses

621,910

-

51

1,890

619,969

Operating Expenses as % of Sales

33.0

%

-

%

0.0

%

(0.1)

%

32.9

%

Restructuring and Other Costs

7,324

7,324

-

-

-

Income from Operations

141,031

(7,324

)

(51

)

(1,890

)

150,296

Operating Margin

7.5

%

0.4

%

0.0

%

0.1

%

8.0

%

Incremental Margin

10.3

%

5.6

%

0.1

%

3.0

%

19.0

%

Total Other Expense

(17,499

)

-

-

-

(17,499

)

Income before provision for income taxes

123,532

(7,324

)

(51

)

(1,890

)

132,797

Provision for income taxes

30,266

(1,794

)

(12

)

(463

)

32,535

Net income

93,266

(5,530

)

(39

)

(1,427

)

100,262

Net loss attributable to noncontrolling interest

(1,022

)

-

-

-

(1,022

)

Net income attributable to MSC Industrial

$

94,288

$

(5,530

)

$

(39

)

$

(1,427

)

$

101,284

Net income per common share:
Diluted

$

1.69

$

(0.10

)

$

0.00

$

(0.03

)

$

1.81

*Individual amounts may not agree to the total due to rounding.

MSC INDUSTRIAL DIRECT CO., INC.
Reconciliation of GAAP and Non-GAAP Financial Information
Thirteen Weeks Ended March 1, 2025
(In thousands, except percentages and per share data)

GAAP Financial Measure

Items Affecting Comparability

Non-GAAP Financial Measure

Total MSC Industrial

Restructuring and Other Costs

Adjusted Total MSC Industrial

Net Sales

$

891,717

$

-

$

891,717

Cost of Goods Sold

526,487

-

526,487

Gross Profit

365,230

-

365,230

Gross Margin

41.0

%

-

%

41.0

%

Operating Expenses

301,578

-

301,578

Operating Expenses as % of Sales

33.8

%

-

%

33.8

%

Restructuring and Other Costs

1,406

1,406

-

Income from Operations

62,246

(1,406

)

63,652

Operating Margin

7.0

%

0.2

%

7.1

%

Total Other Expense

(10,533

)

-

(10,533

)

Income before provision for income taxes

51,713

(1,406

)

53,119

Provision for income taxes

12,566

(337

)

12,903

Net income

39,147

(1,069

)

40,216

Net loss attributable to noncontrolling interest

(167

)

-

(167

)

Net income attributable to MSC Industrial

$

39,314

$

(1,069

)

$

40,383

Net income per common share:
Diluted

$

0.70

$

(0.02

)

$

0.72

*Individual amounts may not agree to the total due to rounding.

MSC INDUSTRIAL DIRECT CO., INC.
Reconciliation of GAAP and Non-GAAP Financial Information
Twenty-Six Weeks Ended March 1, 2025
(In thousands, except percentages and per share data)

GAAP Financial Measure

Items Affecting Comparability

Non-GAAP Financial Measure

Total MSC Industrial

Restructuring and Other Costs

Adjusted Total MSC Industrial

Net Sales

$

1,820,201

$

-

$

1,820,201

Cost of Goods Sold

1,076,784

-

1,076,784

Gross Profit

743,417

-

743,417

Gross Margin

40.8

%

-

%

40.8

%

Operating Expenses

605,141

-

605,141

Operating Expenses as % of Sales

33.2

%

-

%

33.2

%

Restructuring and Other Costs

3,750

3,750

-

Income from Operations

134,526

(3,750

)

138,276

Operating Margin

7.4

%

0.2

%

7.6

%

Total Other Expense

(22,211

)

-

(22,211

)

Income before provision for income taxes

112,315

(3,750

)

116,065

Provision for income taxes

27,474

(892

)

28,366

Net income

84,841

(2,858

)

87,699

Net loss attributable to noncontrolling interest

(1,096

)

-

(1,096

)

Net income attributable to MSC Industrial

$

85,937

$

(2,858

)

$

88,795

Net income per common share:
Diluted

$

1.54

$

(0.05

)

$

1.59

*Individual amounts may not agree to the total due to rounding

SOURCE: MSC Industrial Direct Co.



View the original press release on ACCESS Newswire

C.Rojas--TFWP