The Fort Worth Press - BGSF, Inc. Reports Second Quarter 2025 Financial Results

USD -
AED 3.672504
AFN 65.000368
ALL 81.910403
AMD 376.168126
ANG 1.79008
AOA 917.000367
ARS 1431.790402
AUD 1.425923
AWG 1.8025
AZN 1.70397
BAM 1.654023
BBD 2.008288
BDT 121.941731
BGN 1.67937
BHD 0.375999
BIF 2954.881813
BMD 1
BND 1.269737
BOB 6.889932
BRL 5.217404
BSD 0.997082
BTN 90.316715
BWP 13.200558
BYN 2.864561
BYR 19600
BZD 2.005328
CAD 1.36855
CDF 2200.000362
CHF 0.77566
CLF 0.021803
CLP 860.890396
CNY 6.93895
CNH 6.929815
COP 3684.65
CRC 494.312656
CUC 1
CUP 26.5
CVE 93.82504
CZK 20.504104
DJF 177.555076
DKK 6.322204
DOP 62.928665
DZD 129.553047
EGP 46.73094
ERN 15
ETB 155.0074
EUR 0.846204
FJD 2.209504
FKP 0.738005
GBP 0.734457
GEL 2.69504
GGP 0.738005
GHS 10.957757
GIP 0.738005
GMD 73.000355
GNF 8752.167111
GTQ 7.647681
GYD 208.609244
HKD 7.81385
HNL 26.45504
HRK 6.376104
HTG 130.618631
HUF 319.703831
IDR 16855.5
ILS 3.110675
IMP 0.738005
INR 90.57645
IQD 1310.5
IRR 42125.000158
ISK 122.710386
JEP 0.738005
JMD 156.057339
JOD 0.70904
JPY 157.200504
KES 128.622775
KGS 87.450384
KHR 4033.00035
KMF 419.00035
KPW 900.002243
KRW 1463.803789
KWD 0.30721
KYD 0.830902
KZT 493.331642
LAK 21426.698803
LBP 89293.839063
LKR 308.47816
LRD 187.449786
LSL 16.086092
LTL 2.95274
LVL 0.60489
LYD 6.314009
MAD 9.185039
MDL 17.000296
MGA 4426.402808
MKD 52.129054
MMK 2100.00747
MNT 3580.70414
MOP 8.023933
MRU 39.850379
MUR 46.060378
MVR 15.450378
MWK 1737.000345
MXN 17.263604
MYR 3.947504
MZN 63.750377
NAD 16.086092
NGN 1366.980377
NIO 36.694998
NOK 9.690604
NPR 144.506744
NZD 1.661958
OMR 0.383441
PAB 0.997082
PEN 3.367504
PGK 4.275868
PHP 58.511038
PKR 278.812127
PLN 3.56949
PYG 6588.016407
QAR 3.64135
RON 4.310404
RSD 99.553038
RUB 76.792845
RWF 1455.283522
SAR 3.749738
SBD 8.058149
SCR 13.675619
SDG 601.503676
SEK 9.023204
SGD 1.272904
SHP 0.750259
SLE 24.450371
SLL 20969.499267
SOS 568.818978
SRD 37.818038
STD 20697.981008
STN 20.719692
SVC 8.724259
SYP 11059.574895
SZL 16.08271
THB 31.535038
TJS 9.342721
TMT 3.505
TND 2.847504
TOP 2.40776
TRY 43.612504
TTD 6.752083
TWD 31.590367
TZS 2577.445135
UAH 42.828111
UGX 3547.71872
UYU 38.538627
UZS 12244.069517
VES 377.985125
VND 25950
VUV 119.988021
WST 2.726314
XAF 554.743964
XAG 0.012866
XAU 0.000202
XCD 2.70255
XCG 1.797032
XDR 0.689923
XOF 554.743964
XPF 101.703591
YER 238.403589
ZAR 16.04457
ZMK 9001.203584
ZMW 18.570764
ZWL 321.999592
  • RBGPF

    0.1000

    82.5

    +0.12%

  • SCS

    0.0200

    16.14

    +0.12%

  • CMSD

    0.0600

    23.95

    +0.25%

  • RELX

    -0.7100

    29.38

    -2.42%

  • VOD

    0.4900

    15.11

    +3.24%

  • GSK

    1.0600

    60.23

    +1.76%

  • RIO

    2.2900

    93.41

    +2.45%

  • BCE

    -0.4900

    25.08

    -1.95%

  • RYCEF

    0.2600

    16.88

    +1.54%

  • NGG

    1.1700

    88.06

    +1.33%

  • CMSC

    -0.0400

    23.51

    -0.17%

  • BTI

    0.8400

    62.8

    +1.34%

  • BCC

    1.8700

    91.03

    +2.05%

  • JRI

    0.0900

    12.97

    +0.69%

  • AZN

    5.8700

    193.03

    +3.04%

  • BP

    0.8400

    39.01

    +2.15%

BGSF, Inc. Reports Second Quarter 2025 Financial Results
BGSF, Inc. Reports Second Quarter 2025 Financial Results

BGSF, Inc. Reports Second Quarter 2025 Financial Results

PLANO, TX / ACCESS Newswire / August 6, 2025 / BGSF, Inc. (NYSE:BGSF), a leading provider of workforce solutions through the Property Management segment, today reported financial results for the second fiscal quarter ended June 29, 2025.

Text size:

Q2 2025 Highlights from Continuing Operations (results include sequential comparisons to Q1 2025):

  • Revenues were $23.5 million for Q2, compared to $20.9 million for Q1 . The 12.6% increase from Q1 is primarily driven by increased billed hours from seasonal demand.

  • Gross profit was $8.4 million for Q2, up from $7.6 million in Q1, primarily due to higher sales.

  • Net loss was $4.9 million, or $0.44 per diluted share for Q2, compared to a net loss of $2.2 million in Q1 or $0.21 per diluted share.

  • Adjusted EBITDA1 loss was $1.1 million (4.9% of revenues) in Q2 compared to $1.0 million (5.4% of revenues) in Q1.

  • Adjusted EPS1 loss was $0.19 for Q2, compared with Adjusted EPS1 loss of $0.11 for Q1.

SUMMARY OF FINANCIAL RESULTS FROM CONTINUING OPERATIONS
(dollars in thousands) (unaudited)

For the Thirteen Week Periods Ended

June 29,
2025

June 30,
2024

March 30,
2025

Revenues

$

23,506

$

25,726

$

20,883

Gross profit

$

8,410

$

9,596

$

7,560

Gross profit percentage

35.8

%

37.3

%

36.2

%

Operating loss

$

(4,425

)

$

(1,475

)

$

(1,773

)

Net loss

$

(4,862

)

$

(2,082

)

$

(2,245

)

Net loss per diluted share

$

(0.44

)

$

(0.19

)

$

(0.21

)

Non-GAAP Financial Measures:
Adjusted EBITDA1

$

(1,145

)

$

(264

)

$

(1,032

)

Adjusted EBITDA Margin (% of revenue)1

(4.9)

%

(1.0)

%

(5.4)

%

Adjusted EPS1

$

(0.19

)

$

(0.04

)

$

(0.11

)

1 Adjusted EBITDA and Adjusted EPS are non-GAAP financial measures as defined and reconciled below.

Interim Co-Chief Executive Officer, Chief Financial Officer and Secretary, Keith Schroeder, said, "The proposed sale of BGSF's Professional division to INSPYR is moving along as planned, a proxy statement was filed on July 25th to call for a special meeting of shareholders on September 4th to vote on the transaction. Following the closing of the transaction, we will perform under a Transition Service Agreement, or TSA, for up to six months or longer to help INSPYR stand up the business in their operating environment. We will be paid for those services, and we also plan to continue reducing our overhead costs to align with a smaller, Property Management-focused company. We expect our financial results, post-close, to be noisy for a couple of quarters."

Interim Co-Chief Executive Officer and Property Management President, Kelly Brown, commented, "Our second quarter Sales from continuing operations, or the Property Management business, of $23.5 million, improved sequentially on seasonality from the first quarter by 12.6%, and declined from last year's quarter of 8.6%. Gross margins were relatively stable at 35.8% for the second quarter. In addition to implementing cost reduction measures that Keith addressed, we are also re-baselining Property Management costs to align more closely with revenue and investing in strategic initiatives to drive revenue and profitability in our business. Specifically, we are implementing AI-powered sales and recruiting tools that are expected to be operational by the middle of the fourth quarter."

Conference Call

BGSF will discuss its second quarter 2025 financial results during a conference call and webcast at 9:00 a.m. ET on August 7, 2025. Interested participants may dial 1-888-506-0062 (Toll Free) or 1-973-528-0011 (International). A replay of the call will be available until August 21, 2025. To access the replay, please dial 1-877-481-4010 (Toll Free), or 1-919-882-2331 (International) and enter access code 52558. The live webcast and archived replay are accessible from the investor relations section of the Company's website at https://investor.bgsf.com/events-and-presentations/default.aspx

About BGSF

BGSF provides consulting, managed services and professional workforce solutions to a variety of industries through its various divisions in IT, Finance & Accounting, Managed Solutions, and Property Management. BGSF has integrated several regional and national brands achieving scalable growth. The Company was ranked by Staffing Industry Analysts as the 97th largest U.S. staffing company and the 49th largest IT staffing firm in 2024. The Company's disciplined acquisition philosophy, which builds value through both financial growth and the retention of unique and dedicated talent within BGSF's family of companies, has resulted in a seasoned management team with strong tenure and the ability to offer exceptional service to our field talent and client partners while building value for investors. For more information on the Company and its services, please visit its website at www.bgsf.com.

Previously Announced Equity Purchase Agreement

On June 16, 2025, BGSF announced that it had signed a definitive agreement to sell its Professional Division to INSPYR Solutions ("INSPYR"). The proposed transaction is subject to the satisfaction of customary closing conditions, including but not limited to the approval of BGSF's stockholders. For additional information associated with the transaction, please see BGSF's filings from time to time with the Securities and Exchange Commission.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of U.S. federal securities laws. Such forward-looking statements include, but are not limited to, statements regarding the proposed transaction, obtaining customary shareholder approval, satisfying closing conditions, the closing, including its timing, of the sale of BGSF, Inc.'s Professional Division, the use of proceeds of the sale, the projected operational and financial performance of BGSF and its various subsidiaries, including following the sale of BGSF's Professional Division, its offerings of services and solutions and developments and reception of its services and solutions by client partners, and BGSF's expectations, hopes, beliefs, intentions, plans, prospects, or strategies regarding the future revenue and the business plans of BGSF's management team. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. In addition, any statements that refer to projections, forecasts, or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words "anticipate," "believe," "continue," "could," "endeavor," "estimate," "expect," "intends," "may," "might," "plan," "possible," "potential," "predict," "project," "should," "will," "would," and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. The forward-looking statements contained in this press release are based on certain assumptions and analyses made by the management of BGSF considering their respective experience and perception of historical trends, current conditions, and expected future developments and their potential effects on BGSF as well as other factors they believe are appropriate in the circumstances. There can be no assurance that future developments affecting BGSF will be those anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond the control of the parties), or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements, including the closing conditions for the sale of BGSF's Professional Division not being satisfied, the ability of the parties to close the transaction on the expected closing timeline or at all, the nature, cost, or outcome of any legal proceedings relating to the transaction, the impact of the contemplated transaction on our stock price, the ability of BGSF to service or otherwise pay its debt obligations, including in the event the closing does not occur, the mix of services or solutions utilized by BGSF's client partners and such client partners' needs for these services or solutions, market acceptance of new offerings of services or solutions, the ability of BGSF to expand what it does for existing client partners as well as to add new client partners, whether BGSF will have sufficient capital to operate as anticipated, the impact the transaction or its announcement may have on BGSF's operations, team members, field talent, client partners, and other constituents, the demand for BGSF's services and solutions, economic activity in BGSF's industry and in general, and certain risks, uncertainties, and assumptions described in BGSF's most recently filed Annual Report on Form 10-K and subsequently filed Quarterly Reports on Form 10-Q under the heading "Risk Factors." Should one or more of these risks or uncertainties materialize or should any of the assumptions being made prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. BGSF undertakes no obligation to update or revise any forward-looking statements, whether because of new information, future events, or otherwise, except as may be required under applicable securities laws.

Additional Information About the Equity Purchase Agreement and Where to Find It

In connection with the proposed transaction, BGSF filed with the Securities and Exchange Commission (the "SEC") on July 25, 2025 a definitive proxy statement and other relevant documents, and mailed to BGSF's shareholders a definitive proxy statement and other relevant documents on or about August 5, 2025. BEFORE MAKING ANY VOTING DECISION, BGSF'S SHAREHOLDERS ARE URGED TO READ THE DEFINITIVE PROXY STATEMENT IN ITS ENTIRETY AND ANY OTHER DOCUMENTS FILED WITH THE SEC IN CONNECTION WITH THE PROPOSED TRANSACTION OR INCORPORATED BY REFERENCE IN THE DEFINITIVE PROXY STATEMENT BECAUSE THEY CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION AND THE PARTIES TO THE PROPOSED TRANSACTION. Investors and shareholders may obtain a free copy of documents filed by BGSF with the SEC at the SEC's website at www.sec.gov. In addition, investors and shareholders may obtain a free copy of BGSF's filings with the SEC from BGSF's website at https://investor.bgsf.com/financials/sec-filings/default.aspx, or by sending a written request to BGSF's Corporate Secretary at our principal executive offices at 5850 Granite Parkway, Suite 730, Plano, Texas 75024.

Participants in the Solicitation

This communication is not a solicitation of proxies in connection with the proposed transaction. BGSF, its directors, and certain of its executive officers and employees may be deemed to be participants in soliciting proxies from its shareholders in connection with the proposed transaction. Information regarding BGSF's directors and executive officers is contained in the most recent Annual Report on Form 10-K filed with the SEC. More detailed information regarding the identity of potential participants in the solicitation of BGSF's shareholders in connection with the proposed transaction, and their direct or indirect interests, by securities, holdings, or otherwise, is set forth in the definitive proxy statement and other materials relating to the proposed transaction filed with the SEC. You may obtain free copies of these documents using the sources indicated above in Additional Information and Where to Find It.

CONTACT:

Steven Hooser or Sandy Martin
Three Part Advisors
[email protected] 214.872.2710 or 214.616.2207

CONSOLIDATED BALANCE SHEETS
(in thousands, except share amounts)

2025

2024

(unaudited)

(audited)

ASSETS
Current assets
Cash and cash equivalents

$

2,777

$

32

Accounts receivable (net of allowance for credit losses of $1,156 and $910, respectively)

13,637

17,148

Prepaid expenses

1,687

1,600

Other current assets

2,029

2,213

Current assets of discontinued operations

27,473

24,354

Total current assets

47,603

45,347

Property and equipment, net

299

608

Other assets
Deposits

1,996

2,003

Software as a service, net

3,651

4,068

Deferred income taxes, net

9,227

7,849

Right-of-use asset - operating leases, net

856

1,083

Intangible assets, net

3,911

4,385

Goodwill

1,074

1,074

Noncurrent assets of discontinued operations

81,075

83,694

Total other assets

101,790

104,156

Total assets

$

149,692

$

150,111

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Accounts payable

$

1,368

$

80

Accrued payroll and expenses

7,086

4,868

Long-term debt, current portion (net of debt issuance costs of $18 and $24, respectively)

3,807

3,801

Accrued interest

510

223

Income taxes payable

295

212

Convertible note

4,368

4,368

Lease liabilities, current portion

474

544

Current liabilities of discontinued operations

11,093

11,825

Total current liabilities

29,001

25,921

Line of credit (net of debt issuance costs of $256 and $770, respectively)

7,744

5,625

Long-term debt, less current portion (net of debt issuance costs of $149 and $198, respectively)

30,664

32,527

Lease liabilities, less current portion

506

698

Noncurrent liabilities of discontinued operations

3,491

3,071

Total liabilities

71,406

67,842

Commitments and contingencies
Preferred stock, $0.01 par value per share, 500,000 shares authorized, -0- shares issued and outstanding

-

-

Common stock, $0.01 par value per share; 19,500,000 shares authorized 11,158,828 and 11,038,623 shares issued and outstanding, respectively, net of 3,930 shares of treasury stock, at cost, respectively.

55

53

Additional paid in capital

70,733

70,260

Retained earnings

7,498

11,956

Total stockholders' equity

78,286

82,269

Total liabilities and stockholders' equity

$

149,692

$

150,111

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share and dividend amounts)

For the Thirteen and Twenty-six Week Periods Ended June 29, 2025 and June 30, 2024

Thirteen Weeks Ended

Twenty-six Weeks Ended

2025

2024

2025

2024

Revenues

$

23,506

$

25,726

$

44,389

$

50,273

Cost of services

15,096

16,130

28,419

31,334

Gross profit

8,410

9,596

15,970

18,939

Selling, general, and administrative expenses

12,576

10,739

21,580

21,001

Depreciation and amortization

259

332

588

671

Operating loss

(4,425

)

(1,475

)

(6,198

)

(2,733

)

Interest expense, net

(1,829

)

(1,105

)

(2,931

)

(2,386

)

Loss from continuing operations before income taxes

(6,254

)

(2,580

)

(9,129

)

(5,119

)

Income tax benefit from continuing operations

1,392

498

2,031

989

Net loss from continuing operations

(4,862

)

(2,082

)

(7,098

)

(4,130

)

Income from discontinued operations:
Income from discontinued operations

1,309

1,601

3,377

3,319

Income tax expense

(183

)

(280

)

(737

)

(742

)

Net loss

$

(3,736

)

$

(761

)

$

(4,458

)

$

(1,553

)

Net (loss) income per share - basic:
Net loss from continuing operations

$

(0.44

)

$

(0.19

)

$

(0.65

)

$

(0.38

)

Net income from discontinued operations:
Income

0.12

0.15

0.31

0.31

Income tax expense

(0.02

)

(0.03

)

(0.07

)

(0.07

)

Net loss per share - basic

$

(0.34

)

$

(0.07

)

$

(0.41

)

$

(0.14

)

Net (loss) income per share-diluted:
Net loss from continuing operations

$

(0.44

)

$

(0.19

)

$

(0.65

)

$

(0.38

)

Net income from discontinued operations:
Income

0.12

0.15

0.31

0.31

Income tax expense

(0.02

)

(0.03

)

(0.07

)

(0.07

)

Net loss per share - diluted

$

(0.34

)

$

(0.07

)

$

(0.41

)

$

(0.14

)

Weighted-average shares outstanding:
Basic

11,019

10,880

10,986

10,858

Diluted

11,019

10,880

10,986

10,858

Cash dividends declared per common share

$

-

$

-

$

-

$

0.15

PROPERTY MANAGEMENT SEGMENT
(dollars in thousands)

Thirteen Weeks Ended

Twenty-six Weeks Ended

June 29,
2025

June 30,
2024

June 29,
2025

June 30,
2024

Contract field talent

$

23,000

$

25,272

$

43,279

$

49,332

Contingent placements

506

454

1,110

941

Revenue

23,506

25,726

44,389

50,273

Compensation and related

15,058

16,090

28,344

31,254

Other

38

40

75

80

Gross profit

8,410

9,596

15,970

18,939

Selling:
Compensation

4,195

4,771

8,121

9,321

Advertising, occupancy, and travel

447

564

825

908

Software, insurance, and professional fees

296

336

669

632

Other

1,806

674

2,176

1,374

Contributions to overhead

1,666

3,251

4,179

6,704

General and administrative:
Compensation

2,184

2,365

4,245

4,678

Software

828

590

1,525

1,226

Professional fees

569

482

1,111

932

Strategic alternatives review

1,613

280

1,634

349

Other

638

677

1,273

1,580

Depreciation and amortization

259

332

588

671

Operating loss

(4,425

)

(1,475

)

(6,197

)

(2,732

)

Interest expense, net

(1,829

)

(1,105

)

(2,931

)

(2,386

)

Income tax benefit from continuing operations

1,392

498

2,031

989

Net loss from continuing operations

$

(4,862

)

$

(2,082

)

$

(7,097

)

$

(4,129

)

Capital expenditures

$

13

$

432

$

13

$

863

Total assets

$

41,881

$

50,240

$

41,881

$

50,240

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

For the Twenty-six Week Periods Ended June 29, 2025 and June 30, 2024

2025

2024

Cash flows from operating activities
Net loss

$

(4,458

)

$

(1,553

)

Net income from discontinued operations

(2,640

)

(2,577

)

Adjustments to reconcile net loss to net cash provided by activities:
Depreciation

58

83

Amortization

530

588

Software as a service

425

328

Loss on disposal of property and equipment

6

-

Amortization of debt issuance costs

598

89

Provision for credit losses

1,656

1,016

Share-based compensation

305

439

Deferred income taxes, net of acquired deferred tax liability

(1,378

)

1,436

Net changes in operating assets and liabilities:
Accounts receivable

1,851

5,948

Prepaid expenses

(87

)

616

Other current assets

(393

)

820

Deposits

8

593

Accounts payable

1,288

160

Accrued payroll and expenses

3,263

(867

)

Accrued interest

287

(218

)

Income taxes receivable

(384

)

(771

)

Other current liabilities

-

2,116

Operating leases

(33

)

(33

)

Net cash provided by continuing operating activities

2,962

14,585

Net cash provided by discontinued operating activities

253

132

Net cash provided by operating activities

3,215

14,717

Cash flows from investing activities
Capital expenditures

(13

)

(863

)

Net cash used in continuing investing activities

(13

)

(863

)

Net cash used in discontinued investing activities

(63

)

(132

)

Net cash used in investing activities

(76

)

(995

)

Cash flows from financing activities
Net borrowings (payments) under line of credit

1,604

(10,808

)

Principal payments on long-term debt

(1,913

)

(850

)

Payments of dividends

-

(1,639

)

Issuance of ESPP shares

134

244

Issuance of shares under the 2013 Long-Term Incentive Plan

-

102

Payments of debt issuance costs

(29

)

(545

)

Net cash used in continuing financing activities

(204

)

(13,496

)

Net change in cash and cash equivalents of continuing operations

2,745

226

Cash and cash equivalents, beginning of period

32

-

Cash and cash equivalents, end of period

$

2,777

$

226

Supplemental cash flow information:
Cash paid for interest, net

$

1,950

$

2,417

Cash paid for taxes, net of refunds

$

739

$

636

NON-GAAP FINANCIAL MEASURES

The financial results of BGSF, Inc. are prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP") and the rules of the U.S. Securities and Exchange Commission. To help the readers understand our financial performance, we supplements our GAAP financial results with Adjusted EBITDA and Adjusted EPS.

A non-GAAP financial measure is a numerical measure of a company's financial performance that excludes or includes amounts so as to be different than the most directly comparable measure calculated and presented in accordance with GAAP in the statement of income, balance sheet or statement of cash flows of a company. Adjusted EBITDA and Adjusted EPS are not measurements of financial performance under GAAP and should not be considered as alternatives to net income, net income per diluted share, operating income, or any other performance measure derived in accordance with GAAP, or as alternatives to cash flow from operating activities or measures of our liquidity. We believe that Adjusted EBITDA and Adjusted EPS are useful performance measures and are used by us to facilitate a comparison of our operating performance on a consistent basis from period-to-period and to provide for a more complete understanding of factors and trends affecting our business than measures under GAAP can provide alone. In addition, the financial covenants in our credit agreement are based on EBITDA as defined in the credit agreement.

We define "Adjusted EBITDA" as earnings before interest expense, income taxes, depreciation and amortization expense, costs associated with the evaluation of potential strategic alternatives ("strategic alternatives review"), software as a service costs, and certain non-cash expenses such as share-based compensation expense, as well as certain specific events that management does not consider in assessing our on-going operating performance.

We define "Adjusted EPS" as diluted earnings per share eliminating amortization expense of intangible assets from acquisitions, the strategic alternatives review, software as a service costs, and certain non-cash expenses such as share-based compensation expense, as well as certain specific events that management does not consider in assessing our on-going operating performance, net of the respective income tax effect.

 

Reconciliation of Net Loss to Adjusted EBITDA
(dollars in thousands)

Thirteen Weeks Ended

Twenty-six Weeks Ended

Thirteen Weeks Ended

June 29,
2025

June 30,
2024

June 29,
2025

June 30,
2024

March 30,
2025

Net loss from continuing operations

$

(4,862

)

$

(2,082

)

$

(7,098

)

$

(4,130

)

$

(2,245

)

Income tax benefit

(1,392

)

(498

)

(2,031

)

(989

)

(630

)

Interest expense, net

1,829

1,105

2,931

2,386

1,102

Operating loss

(4,425

)

(1,475

)

(6,198

)

(2,733

)

(1,773

)

Depreciation and amortization

259

332

588

671

329

Share-based compensation

137

220

305

439

168

Strategic alternatives review

1,613

280

1,634

349

20

Software as a service2

291

180

425

328

134

Aged receivable adjustment

980

199

1,070

324

90

Adjusted EBITDA from continuing operations

(1,145

)

(264

)

(2,176

)

(622

)

(1,032

)

Adjusted EBITDA Margin (% of revenue)

(4.9)

%

(1.0)

%

(4.9)

%

(1.2)

%

(5.4)

%

Income from discontinued operations

1,126

1,321

2,640

2,577

1,522

Adjustments to discontinued operations

1,142

1,901

3,090

4,001

1,405

Adjusted EBITDA from discontinued operations

2,268

3,222

5,730

6,578

2,927

Adjusted EBITDA, net

$

1,123

$

2,958

$

3,554

$

5,956

$

1,895

2 We capitalize direct costs incurred in cloud computing implementation from hosting arrangements, which are reported as a Software as a service and are expensed as incurred in selling, general, and administrative expenses.

Reconciliation of Net Loss EPS to Adjusted EPS

Thirteen Weeks Ended

Twenty-six Weeks Ended

Thirteen Weeks Ended

June 29,
2025

June 30,
2024

June 29,
2025

June 30,
2024

March 30,
2025

Net loss from continuing operations per diluted share

$

(0.44

)

$

(0.19

)

$

(0.65

)

$

(0.38

)

$

(0.21

)

Income tax benefit

(0.13

)

(0.05

)

(0.18

)

(0.09

)

(0.06

)

Interest expense, net

0.17

0.10

0.27

0.22

0.10

Operating loss

(0.40

)

(0.14

)

(0.56

)

(0.25

)

(0.17

)

Depreciation and amortization

0.02

0.03

0.05

0.06

0.03

Share-based compensation

0.01

0.02

0.03

0.04

0.02

Strategic alternatives review

0.15

0.03

0.15

0.03

-

Software as a service2

0.03

0.02

0.04

0.03

0.01

Adjusted EPS from continuing operations

(0.19

)

(0.04

)

(0.29

)

(0.09

)

(0.11

)

Adjusted EPS from discontinued operations

0.21

0.29

0.52

0.60

0.27

Adjusted EPS

$

0.02

$

0.25

$

0.23

$

0.51

$

0.16

2 We capitalize direct costs incurred in cloud computing implementation from hosting arrangements, which are reported as a Software as a service and are expensed as incurred in selling, general, and administrative expenses.

SOURCE: BGSF, INC.



View the original press release on ACCESS Newswire

P.McDonald--TFWP